Commercial · C01

Office Fit-Out Cost Estimate — 200 m²

200 m² 38 work items 9 sections Toronto, Canada

About This Project

This professional cost estimate covers a complete office fit-out for a 200 m² open-plan workspace with meeting rooms. The bill of quantities includes demolition and strip-out of existing finishes, installation of glass and drywall partitions, suspended acoustic ceilings, raised access flooring, full MEP services (HVAC, electrical, plumbing), fire safety systems, IT infrastructure, and interior finishing works. All quantities are based on typical Canadian construction standards with Toronto pricing.

Scope of Works

Demolition & Strip-Out (5)Partitions & Doors (4)Ceiling (3)Flooring (3)MEP — Electrical (7)MEP — HVAC (4)MEP — Plumbing (2)Painting & Finishes (3)Furniture & Equipment (7)

Get a Personalized Estimate for Your Project

Enter your area, city, and specific requirements to get a detailed cost estimate with local pricing, project timeline, and cost breakdown.

Calculate Cost for My Project →
Full Professional Estimate
0 items changed

Overview

iKey project metrics at a glance — total cost per m², labor and material shares, and estimated duration
Source: Text Query
C$2,030.16
Cost / m²
44.5%
Labor
17.6%
Materials
328 days
Est. Duration

Work Items

31 items iAdjust quantities or remove items, then recalculate. Click item name to jump to details.
Swivel chair20pcsC$3,946.71
Reference table2pcsC$826.72

Project Context

iInput parameters, location adjustment factors, and detection confidence for this estimate
Source
Office
200 m² · 31 items
SourceText Query
Work Items31 items · 9 Categories
CurrencyC$ CAD
LanguageEnglish
Date05 Apr 2026
Office Fit-Out — 200 m². Office fit-out 200 m² open plan with meeting rooms — pa
Cost / m²
C$2,030.16
200 m²
Est. Duration
11 months
328 days
Overhead
15%
C$48,146.15
Direct Costs
79%
C$320,974.22
Location
Toronto, Canada
Americas
×1.07
Estimate Overview
C$406,032.41
C$2,030.16 / m² · 11 months (328 days)
Labor 44% Materials 18% Equipment 17% Overhead 12% Profit 9%
Contingency (P80)
+8%
C$34,106.72
Budget (P80)
C$440,139.13
recommended
Resources
120
80 mat · 13 lab · 27 equ
Overhead + Profit
12% + 9%
C$85,058.19
Pricing Methodology
Data Source: DDC Pricing DB — English · 55,719 items · CWICR
City Adjustment
🏛 Toronto, Canada
Your city matches the base — coefficients ×1.00
PPP Coefficients
Labor Factor
×
click to adjust
Material Factor
×
click to adjust
Equipment Factor
×
click to adjust
Prices from a professional construction database (55,719 items), adjusted to your city using construction-specific Purchasing Power Parity (PPP). Coefficients can be manually adjusted.
Detection Confidence
50%

Cost Breakdown

iHow the total cost is distributed: labor, materials, equipment, overhead, and profit margins
C$320,974.22Direct Cost
Labor (44%)C$180,626.08
Materials (18%)C$71,444.60
Equipment (17%)C$68,903.54
Overhead (12%)C$48,146.15
Profit (9%)C$36,912.04
Cost / m²
LaborC$903.13
MaterialsC$357.22
EquipmentC$344.52
OverheadC$240.73
ProfitC$184.56
Grand TotalC$2,030.16
Materials / Labor
0.40
Direct Cost %
79.1%
31 work items across 9 categories, 120 resources

Cost Flow

9iVisual flow of the total budget through work categories, showing proportional cost distribution
Total CostC$406,032.41Ceiling: C$89,970.30 (22.2%)Flooring: C$50,786.51 (12.5%)MEP — HVAC: C$151,485.70 (37.3%)MEP — Plumbing: C$194.62 (0.0%)MEP — Electrical: C$75,850.52 (18.7%)Partitions & Doors: C$6,273.96 (1.5%)Painting & Finishes: C$1,166.05 (0.3%)Furniture & Equipment: C$16,632.65 (4.1%)Demolition & Strip-Out: C$13,672.10 (3.4%)Ceiling22.2%Flooring12.5%MEP — HVAC37.3%MEP — Plumbing0.0%MEP — Electrical18.7%Partitions & Doors1.5%Painting & Finishes0.3%Furniture & Equipment4.1%Demolition & Strip-Out3.4%
  • Complete BOQ: 38 work items for Office Fit-Out
  • 7 work item(s) not found in pricing DB for language 'en'.
  • 8 work item(s) have low match confidence (<50%). Costs may be inaccurate.

Categories

9iCost distribution by work category — earthwork, structure, facade, MEP, finishes, etc.
CategoryCostCost / m²Share
CeilingC$89,970.30C$449.8522.2%
FlooringC$50,786.51C$253.9312.5%
MEP — HVACC$151,485.70C$757.4337.3%
MEP — PlumbingC$194.62C$0.970.0%
MEP — ElectricalC$75,850.52C$379.2518.7%
Partitions & DoorsC$6,273.96C$31.371.5%
Painting & FinishesC$1,166.05C$5.830.3%
Furniture & EquipmentC$16,632.65C$83.164.1%
Demolition & Strip-OutC$13,672.10C$68.363.4%

Top Items

DescriptionTotal
Installation of repair structures type P6, nominal pipe…C$121,933.22
Installation of cladding on non-concrete metal structur…C$52,704.29
Installation of an optical cross-connect taking into ac…C$50,944.23
Installation of prefabricated raised floor systems made…C$35,837.36
Installation of acoustic ceiling frames made of wooden …C$20,159.15

What-If Scenarios

iExplore how changes in material, labor, or equipment costs affect the total project budget
Optimistic (-10%)
C$365,429.17
↓ C$40,603.24 savings
Labor -10% · Materials -10% · Equipment -10%
Base Estimate
C$406,032.41
Deterministic
Labor ×1.00 · Materials ×1.00 · Equipment ×1.00
Pessimistic (+15%)
C$466,937.27
↑ C$60,904.86 increase
Labor +15% · Materials +15% · Equipment +15%
Custom Scenario: Adjust cost components
Labor 0%
Materials 0%
Equipment 0%
Custom Scenario Total Cost
C$406,032.41

Project Schedule

≈11 monthsiProject timeline with critical path method (CPM), Gantt chart, and resource allocation
Construction PhasesAI
Site PreparationSite clearing, temporary facilities setup, utilities connection80d
EarthworkExcavation, grading, soil compaction, utility trenching8d
Foundation WorkConcrete footings, foundation walls, basement slab, waterproofing8d
Structural FrameworkSteel frame erection, concrete floors, structural connections39d
Roofing SystemRoof deck, membrane, insulation, drainage systems8d
External EnvelopeExterior walls, facade systems, building envelope sealing8d
Windows and External DoorsWindow installation, external door systems, glazing8d
MEP Rough-inElectrical conduits, plumbing rough-in, HVAC ductwork installation8d
Internal Walls FramingInterior partition framing, door frames, wall preparation8d
InsulationThermal and acoustic insulation, vapor barriers8d
Drywall and PlasteringDrywall installation, plastering, wall finishing preparation8d
Ceiling SystemsSuspended ceilings, ceiling tiles, lighting fixtures preparation49d
MEP Finish WorkElectrical fixtures, plumbing fixtures, HVAC units and controls30d
Interior DoorsInterior door installation, hardware, access control systems8d
Flooring InstallationCarpet, tile, hardwood, and other finish flooring systems50d
Painting and Final FinishesInterior painting, final wall finishes, trim work8d
Final Systems and TestingSystem commissioning, testing, safety systems, elevators8d
Landscaping and Site WorkExterior landscaping, parking areas, site cleanup8d
Final Inspection and HandoverFinal inspections, punch list completion, project handover8d
11
months
328
days
19
phases
15
Critical Path
17
Peak workers
6,571
Labor Hours
M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 Crew/Float Site Preparation Site Preparation: 80d, Crew 2, Float 0d 80d 2 / - Earthwork Earthwork: 8d, Crew 2, Float 0d 2 / - Foundation Work Foundation Work: 8d, Crew 2, Float 0d 2 / - Structural Framework Structural Framework: 39d, Crew 15, Float 0d 39d 15 / - Roofing System Roofing System: 8d, Crew 2, Float 185d 2 / 185d External Envelope External Envelope: 8d, Crew 2, Float 0d 2 / - Windows and External … Windows and External Doors: 8d, Crew 2, Float 0d 2 / - MEP Rough-in MEP Rough-in: 8d, Crew 2, Float 32d 2 / 32d Internal Walls Framing Internal Walls Framing: 8d, Crew 2, Float 0d 2 / - Insulation Insulation: 8d, Crew 2, Float 0d 2 / - Drywall and Plastering Drywall and Plastering: 8d, Crew 2, Float 0d 2 / - Ceiling Systems Ceiling Systems: 49d, Crew 6, Float 0d 49d 6 / - MEP Finish Work MEP Finish Work: 30d, Crew 2, Float 0d 30d 2 / - Interior Doors Interior Doors: 8d, Crew 2, Float 71d 2 / 71d Flooring Installation Flooring Installation: 50d, Crew 3, Float 0d 50d 3 / - Painting and Final Fi… Painting and Final Finishes: 8d, Crew 2, Float 0d 2 / - Final Systems and Tes… Final Systems and Testing: 8d, Crew 2, Float 0d 2 / - Landscaping and Site … Landscaping and Site Work: 8d, Crew 2, Float 169d 2 / 169d Final Inspection and … Final Inspection and Handover: 8d, Crew 2, Float 0d 2 / - Workers 406K 50% (127d)
Site PreparationEarthworkFoundation WorkStructural FrameworkRoofing SystemExternal EnvelopeWindows and External DoorsMEP Rough-inInternal Walls FramingInsulationDrywall and PlasteringCeiling SystemsMEP Finish WorkInterior DoorsFlooring InstallationPainting and Final FinishesFinal Systems and TestingLandscaping and Site WorkFinal Inspection and HandoverCumulative Cost
Labor Hours by Phase
Structural Framework
3,028 hours
Ceiling Systems
1,564 hours
Site Preparation
859 hours
Flooring Installatio
812 hours
MEP Finish Work
309 hours
Earthwork
50 hours
Foundation Work
50 hours
Roofing System
50 hours
External Envelope
50 hours
Windows and External
50 hours
MEP Rough-in
50 hours
Internal Walls Frami
50 hours
Insulation
50 hours
Drywall and Plasteri
50 hours
Interior Doors
50 hours
Painting and Final F
50 hours
Final Systems and Te
50 hours
Landscaping and Site
50 hours
Final Inspection and
50 hours

Monthly Cash Flow

11 monthsiMonthly cost distribution and cumulative S-curve showing how project spending builds over time
5%
M1
9%
M2
12%
M3
41%
M4
60%
M5
62%
M6
75%
M7
83%
M8
89%
M9
99%
M10
100%
M11
MonthdaysMonthly Cost%Cumulative%
M11–30C$18,751.464.6%C$18,751.465%
M231–60C$18,751.464.6%C$37,502.929%
M361–90C$12,500.973.1%C$50,003.8912%
M491–120C$118,250.8929.1%C$168,254.7841%
M5121–150C$73,906.8018.2%C$242,161.5860%
M6151–180C$9,180.642.3%C$251,342.2262%
M7181–210C$55,083.8613.6%C$306,426.0875%
M8211–240C$30,779.357.6%C$337,205.4383%
M9241–270C$25,043.396.2%C$362,248.8289%
M10271–300C$38,632.589.5%C$400,881.4099%
M11301–328C$5,151.011.3%C$406,032.41100%

Daily Cash Flow

44 weeks
0%
D1
5%
D31
9%
D61
12%
D91
43%
D121
60%
D151
62%
D181
76%
D211
83%
D241
90%
D271
99%
D301
WeekdaysWeekly Cost%Cumulative%
W1D1–D7C$4,375.341.1%C$4,375.341%
W2D8–D14C$4,375.341.1%C$8,750.682%
W3D15–D21C$4,375.341.1%C$13,126.023%
W4D22–D28C$4,375.341.1%C$17,501.364%
W5D29–D35C$4,375.341.1%C$21,876.705%
W6D36–D42C$4,375.341.1%C$26,252.046%
W7D43–D49C$4,375.341.1%C$30,627.388%
W8D50–D56C$4,375.341.1%C$35,002.729%
W9D57–D63C$4,375.341.1%C$39,378.0610%
W10D64–D70C$4,375.341.1%C$43,753.4011%
W11D71–D77C$4,375.341.1%C$48,128.7412%
W12D78–D84C$1,875.150.5%C$50,003.8912%
W13D85–D91C$0.000.0%C$50,003.8912%
W14D92–D98C$9,854.242.4%C$59,858.1315%
W15D99–D105C$34,489.848.5%C$94,347.9723%
W16D106–D112C$34,489.848.5%C$128,837.8132%
W17D113–D119C$34,489.848.5%C$163,327.6640%
W18D120–D126C$34,489.848.5%C$197,817.5049%
W19D127–D133C$34,489.848.5%C$232,307.3457%
W20D134–D140C$9,854.242.4%C$242,161.5860%
W21D141–D147C$0.000.0%C$242,161.5860%
W22D148–D154C$0.000.0%C$242,161.5860%
W23D155–D161C$0.000.0%C$242,161.5860%
W24D162–D168C$0.000.0%C$242,161.5860%
W25D169–D175C$0.000.0%C$242,161.5860%
W26D176–D182C$12,852.903.2%C$255,014.4863%
W27D183–D189C$12,852.903.2%C$267,867.3866%
W28D190–D196C$12,852.903.2%C$280,720.2869%
W29D197–D203C$12,852.903.2%C$293,573.1872%
W30D204–D210C$12,852.903.2%C$306,426.0875%
W31D211–D217C$12,852.903.2%C$319,278.9879%
W32D218–D224C$12,852.903.2%C$332,131.8882%
W33D225–D231C$2,219.680.5%C$334,351.5682%
W34D232–D238C$2,219.680.5%C$336,571.2383%
W35D239–D245C$2,219.680.5%C$338,790.9183%
W36D246–D252C$2,219.680.5%C$341,010.5984%
W37D253–D259C$7,072.961.7%C$348,083.5486%
W38D260–D266C$9,014.272.2%C$357,097.8188%
W39D267–D273C$9,014.272.2%C$366,112.0890%
W40D274–D280C$9,014.272.2%C$375,126.3592%
W41D281–D287C$9,014.272.2%C$384,140.6295%
W42D288–D294C$9,014.272.2%C$393,154.8897%
W43D295–D301C$9,014.272.2%C$402,169.1599%
W44D302–D304C$3,863.261.0%C$406,032.41100%

Line Items

31 itemsiDetailed work items grouped by category with quantities, unit prices, and resource breakdown
Demolition & Strip-Out 4 items C$13,672.10
#CodeDescriptionQtyUnitUnit PriceTotal
1KANE_MENE_KAKAPU_METO
Concreting of internal wall structures using a concrete pump in large-panel, movable and block formwork, thickness: up t
40.0
40 m²(Demolition & Strip-Out)
m2C$16.90C$855.32
C$676.14 +15% C$101.42 +10% C$77.76
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 17.44hrsC$16.33C$121.46
Concrete pumps, capacity 65 m3/h3.72Machine hoursC$134.42C$500.03
Personnel: 1 person-hour/machine-hour3.72Machine hoursC$13.81C$51.38
Deep vibrators6.20Machine hoursC$0.53C$3.27
2PUNE_KAPU_KAKALI_KASA
Dismantling wooden suspended ceilings: made of chrysotile cement slabs
200.0
200 m²(Demolition & Strip-Out)
m2C$20.39C$5,159.17
C$4,078.40 +15% C$611.76 +10% C$469.02
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1173.34hrsC$23.17C$4,017.08
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m4.40Machine hoursC$2.23C$9.79
Personnel: 1 person-hour/machine-hour4.40Machine hoursC$11.71C$51.53
3SALI_KAME_KAMEME_KANE
Installation of bases for floor covering: from chipboard with an area of over 20 m2
200.0
200 m²(Demolition & Strip-Out)
m2C$23.65C$5,984.44
C$4,730.78 +15% C$709.62 +10% C$544.04
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 176.24hrsC$21.76C$1,658.84
Plywood boards type P1, standard unpolished, formaldehyde emission class E1, without facing, grade II, thickness 15-17 mm2.04100 m2C$481.18C$981.60
KN-2 rubber adhesive mastic266.00kgC$7.83C$2,081.54
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.20Machine hoursC$2.21C$0.45
Personnel: 1 person-hour/machine-hour0.20Machine hoursC$11.85C$2.37
Flatbed trucks, load capacity up to 5 tons0.16Machine hoursC$24.01C$3.84
Personnel: 1 person-hour/machine-hour0.16Machine hoursC$13.33C$2.14
4NELI_KAME_KAKAVO_KAMEReplacement of light fixtures: with incandescent lamps30.0
30 pcs(Demolition & Strip-Out)
pcsC$44.09C$1,673.17
C$1,322.66 +15% C$198.40 +10% C$152.11
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 126.73hrsC$25.16C$672.46
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.01Machine hoursC$2.38C$0.02
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$11.86C$0.10
Replacement of light fixtures: with incandescent lamps30.00pcsC$21.67C$650.08
Partitions & Doors 3 items C$6,273.96
#CodeDescriptionQtyUnitUnit PriceTotal
5MEKA_KAME_KAMEPU_KAME
Installation of clean partitions: panel (solid for glazing, with metal mesh, paneled)
30.0
30 m²(Partitions & Doors)
m2C$48.24C$1,830.76
C$1,447.23 +15% C$217.09 +10% C$166.43
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 119.83hrsC$24.51C$485.96
Steel construction nails, diameter ME.VO mm, length 50-60 mm0.00tC$18,003.85C$53.99
Wooden skirting board, width 40 mm, thickness 5 mm27.00mC$12.08C$326.21
Edged softwood boards, natural moisture content, length RI-NE.SA m, width 100-250 mm, thickness 20-22 mm, grade III0.01m3C$2,628.19C$15.77
Wooden glazing bead (layout), unpainted, cross-section 19x19 mm103.50mC$4.95C$511.90
Mobile cranes, lifting capacity 16 t0.34Machine hoursC$71.17C$24.55
Personnel: 1 person-hour/machine-hour0.34Machine hoursC$19.00C$6.90
Flatbed trucks, load capacity up to 5 tons0.52Machine hoursC$27.64C$14.27
Personnel: 1 person-hour/machine-hour0.52Machine hoursC$14.88C$7.68
6MEKA_KASA_KAKAME_KAME
Installation of partitions made of gypsum plasterboard (drywall) with a single metal frame and single-layer cladding on
60.0
60 m²(Partitions & Doors)
m2C$54.90C$4,166.85
C$3,293.96 +15% C$494.09 +10% C$378.80
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 158.80hrsC$34.51C$2,029.24
Water0.04m3C$2.01C$0.09
Electricity1.66kWhC$0.33C$0.54
Elastic self-adhesive tapes for guide profiles 50x30000 mm75.60mC$0.36C$27.46
Perforated paper reinforcement tapes for increasing the crack resistance of joints, width 52 mm91.20mC$0.12C$11.04
Paper tapes for creating artificial cracks between frame structures and adjacent surfaces, with an adhesive layer on one side and an anti-adhesive coating on the other, white, width 65 mm1.06100 mC$144.26C$153.20
Plastic dowels with screws, diameter 6 mm, length 35 mm, screw diameter TO.SA mm, screw length 50 mm1.01100 pcsC$3.36C$3.40
Self-tapping steel screws, oxidized, with countersunk head and cross-shaped slot, pointed, diameter TO.SA mm, length 25 mm21.20100 pcsC$1.31C$27.86
Galvanized steel guide profile for installing gypsum partitions and suspended ceilings, dimensions 50x40 mm, steel thickness KA.NE mm90.60mC$3.01C$272.64
Galvanized steel rack profile, dimensions 50x50 mm, thickness KA.NE mm122.40mC$4.76C$582.14
Deep-penetrating, quick-drying, vapor-permeable strengthening primer12.00kgC$5.14C$61.64
Dry putty mixes based on high-strength gypsum with polymer additives, aggregate size no more than KA.MESA mm, flexural strength RI.LI MPa6.00kgC$4.51C$27.08
Universal dry putty mixtures based on gypsum with polymer additives, aggregate size not exceeding KA.RI mm, flexural strength not less than ME.KA MPa46.20kgC$1.18C$54.33
Mobile cranes, lifting capacity 16 t0.31Machine hoursC$90.50C$28.23
Personnel: 1 person-hour/machine-hour0.31Machine hoursC$26.05C$8.13
Flatbed trucks, load capacity up to 5 tons0.13Machine hoursC$35.15C$4.42
Personnel: 1 person-hour/machine-hour0.13Machine hoursC$19.39C$2.44
Electric shears0.34Machine hoursC$0.19C$0.07
7MEKA_KAME_KAPUDX_KATO
Installation: in ready-made sockets for mortise door locks with handles
4.0
4 pcs(Partitions & Doors)
pcsC$54.61C$276.35
C$218.46 +15% C$32.77 +10% C$25.12
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 11.58hrsC$25.34C$39.93
Electricity0.34kWhC$33.33C$11.15
Colored cotton rags0.40kgC$419.20C$167.27
Installation: in ready-made sockets for mortise door locks with handles4.00pcsC$0.03C$0.11
Ceiling 3 items C$89,970.30
#CodeDescriptionQtyUnitUnit PriceTotal
8MEKA_KANE_KAPUKA_KARI
Installation of suspended ceilings made of gypsum fiber sheets (GFS) or gypsum fiber boards (GFB): single-level
200.0
200 m²(Ceiling)
m2C$67.62C$17,106.86
C$13,523.21 +15% C$2,028.48 +10% C$1,555.17
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1210.00hrsC$30.99C$6,507.36
Water0.08m3C$3.71C$0.31
Electricity5.76kWhC$0.61C$3.50
Elastic self-adhesive tapes for guide profiles 30x30000 mm270.00mC$0.48C$129.66
Perforated paper reinforcement tapes for increasing the crack resistance of joints, width 52 mm246.00mC$0.22C$55.14
Paper tapes for creating artificial cracks between frame structures and adjacent surfaces, with an adhesive layer on one side and an anti-adhesive coating on the other, white, width 65 mm2.70100 mC$267.05C$721.05
Polypropylene anchor dowel nails with flange, diameter 6 mm, length 40 mm1.34100 pcsC$19.15C$25.65
Plastic dowels with screws, diameter 6 mm, length 35 mm, screw diameter TO.SA mm, screw length 50 mm6.44100 pcsC$6.21C$40.00
Self-tapping steel screws, oxidized, with countersunk head and cross-shaped slot, double thread, pointed, diameter TO.DX mm, length 30 mm62.64100 pcsC$3.91C$244.67
Self-tapping steel screws, oxidized, with a semi-circular head and a cross-shaped slot, pointed, diameter TO.SA mm, length DX.SA mm7.36100 pcsC$2.47C$18.14
Galvanized steel guide profile for installing gypsum partitions and suspended ceilings, dimensions 28x27 mm, steel thickness KA.NE mm272.00mC$3.43C$931.83
Galvanized steel guide profile, dimensions 60x27 mm, steel thickness KA.NE mm570.00mC$5.03C$2,865.21
Galvanized steel spring anchor hangers with profile clamp, profile dimensions 60x27 mm1.34100 pcsC$302.98C$405.99
Galvanized steel extenders for connecting ceiling profiles with dimensions of 60x27 mm, dimensions 110x58x25 mm, thickness KA.NE mm1.08100 pcsC$216.28C$233.58
Galvanized steel single-level ceiling profile connectors (crab), dimensions 148x148 mm, thickness KA.DX mm3.18100 pcsC$255.85C$813.61
Deep-penetrating, quick-drying, vapor-permeable strengthening primer22.00kgC$9.51C$209.19
Dry gypsum-based putty mixes with polymer additives, aggregate size no more than KA.RI mm, flexural strength no more than ME.KA MPa112.00kgC$2.18C$243.84
Mobile cranes, lifting capacity 16 t0.60Machine hoursC$81.05C$48.63
Personnel: 1 person-hour/machine-hour0.60Machine hoursC$23.39C$14.03
Flatbed trucks, load capacity up to 5 tons0.24Machine hoursC$31.48C$7.55
Personnel: 1 person-hour/machine-hour0.24Machine hoursC$17.41C$4.18
Electric shears0.50Machine hoursC$0.17C$0.09
9TOPU_KAME_KAMETO_KAVO
Installation of acoustic ceiling frames made of wooden bars at a distance from ceilings: by 5 cm
200.0
200 m²(Ceiling)
m2C$79.68C$20,159.15
C$15,936.09 +15% C$2,390.41 +10% C$1,832.65
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1498.00hrsC$22.72C$11,314.73
Purified ammonium sulfate (ammonium sulfate)0.06tC$5,440.76C$326.45
Double-substituted ammonium phosphate (diammonium phosphate)0.06tC$8,147.03C$488.83
Bolts with nuts and washers for construction104.00kgC$7.99C$831.12
Edged coniferous timber (spruce, pine), natural moisture content, length RI-NE.SA m, width 20-90 mm, thickness 20-90 mm, grade III2.10m3C$656.02C$1,377.64
HS-76 varnish0.16tC$9,488.10C$1,518.09
Forklift trucks, load capacity 5 t1.16Machine hoursC$37.73C$43.76
Personnel: 1 person-hour/machine-hour1.16Machine hoursC$15.22C$17.66
Flatbed trucks, load capacity up to 5 tons0.48Machine hoursC$23.87C$11.46
Personnel: 1 person-hour/machine-hour0.48Machine hoursC$13.24C$6.36
10TODX_KAME_KAKALI_KATO
Installation of cladding on non-concrete metal structures: ceiling
15.0
15 m²(Ceiling)
tC$2,777.57C$52,704.29
C$41,663.47 +15% C$6,249.52 +10% C$4,791.30
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1815.70hrsC$28.72C$23,428.98
Technical gaseous oxygen33.75m3C$6.06C$204.54
Propane-butane technical mixture5.70kgC$2.66C$15.15
Electricity135.00kWhC$0.27C$36.83
Welding electrodes for welding low-alloy and carbon steels ANO-6, E42, diameter 6 mm0.45tC$5,344.19C$2,404.89
Bolts with nuts and washers for construction3.00kgC$7.87C$23.61
Colored cotton rags3.00kgC$3.43C$10.30
Edged softwood boards, natural moisture content, length RI-NE.SA m, width 100-250 mm, thickness 30-40 mm, grade IV3.00m3C$534.21C$1,602.63
Solvent P-4A0.15tC$6,040.37C$906.05
Tower cranes, load capacity 50 tons9.75Machine hoursC$142.19C$1,386.37
Personnel: 1 person-hour/machine-hour9.75Machine hoursC$19.96C$194.63
Gantry cranes, lifting capacity 50 t28.50Machine hoursC$218.69C$6,232.76
Personnel: 2 man-hours/machine-hour28.50Machine hoursC$32.51C$926.65
Electric winches with a pulling force of up to PUDX.KASA kN (5 t)61.65Machine hoursC$1.31C$80.57
Welding rectifiers, welding current up to 350 A, number of posts 8376.65Machine hoursC$10.63C$4,002.79
Gas welding and cutting equipment33.75Machine hoursC$0.20C$6.78
Welding machines for manual arc welding, welding current up to 350 A153.00Machine hoursC$1.31C$199.95
Flooring 3 items C$50,786.51
#CodeDescriptionQtyUnitUnit PriceTotal
11MEME_KAME_KASAPU_KAME
Installation of prefabricated raised floor systems made of chipboard panels: 600x600 mm in size
200.0
200 m²(Flooring)
m2C$141.65C$35,837.36
C$28,329.93 +15% C$4,249.49 +10% C$3,257.94
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1196.34hrsC$23.99C$4,710.00
Single-component polyurethane fast-drying highly elastic sealant for sealing and waterproofing internal and external joints and seams12.12lC$1,943.45C$23,554.45
Mobile cranes, lifting capacity 16 t0.80Machine hoursC$63.52C$50.82
Personnel: 1 person-hour/machine-hour0.80Machine hoursC$18.33C$14.66
12MEME_KAME_KARILI_KAPU
Installation of cement mortar tile coverings: ceramic carpet tiles, 4-6 mm thick
170.0
170 m²(Flooring)
m2C$60.15C$12,935.80
C$10,225.93 +15% C$1,533.89 +10% C$1,175.98
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1150.23hrsC$21.84C$3,280.65
Water6.54m3C$1.69C$11.09
Wood shavings5.20m3C$69.02C$359.04
Ready-mixed masonry mortar, cement, M2003.74m3C$206.81C$773.47
Carpets made of unglazed ceramic tiles for flooring, smooth, colored, thickness 4-6 mm171.70m2C$33.09C$5,680.75
Universal front-end pneumatic wheeled single-bucket loaders, nominal capacity of main bucket RI.NE m3, load capacity 5 t0.61Machine hoursC$63.90C$39.10
Personnel: 1 person-hour/machine-hour0.61Machine hoursC$15.25C$9.33
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m4.23Machine hoursC$2.21C$9.33
Personnel: 1 person-hour/machine-hour4.23Machine hoursC$11.79C$49.90
Flatbed trucks, load capacity up to 5 tons0.36Machine hoursC$23.91C$8.54
Personnel: 1 person-hour/machine-hour0.36Machine hoursC$13.26C$4.74
13SALI_KAME_KAKAVO_KATO
Replacement of plank flooring: with complete replacement of boards
30.0
30 m²(Flooring)
m2C$53.05C$2,013.35
C$1,591.58 +15% C$238.74 +10% C$183.03
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 118.62hrsC$21.16C$394.01
Construction nails0.00tC$395,738.27C$1,187.69
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.14Machine hoursC$2.24C$0.31
Personnel: 1 person-hour/machine-hour0.14Machine hoursC$11.83C$1.67
Flatbed trucks, load capacity up to 5 tons0.21Machine hoursC$24.27C$5.10
Personnel: 1 person-hour/machine-hour0.21Machine hoursC$13.31C$2.80
MEP — Electrical 5 items C$75,850.52
#CodeDescriptionQtyUnitUnit PriceTotal
14TOPU_KAME_KALIME_KAMEm
Stationary lamp: with emergency power supply, with adjustable lighting, six-reflector
10.0
10 pcs(MEP — Electrical)
pcsC$752.01C$9,512.90
C$7,520.08 +15% C$1,128.01 +10% C$864.81
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1309.00hrsC$24.32C$7,513.94
Electricity22.00kWhC$0.28C$6.14
15MEKA_KAPU_MEMEME_KATOm
Floor-mounted power amplifier cabinet, number of amplifiers: up to 2
20.0
20 pcs(MEP — Electrical)
pcsC$537.59C$13,601.12
C$10,751.87 +15% C$1,612.78 +10% C$1,236.47
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1440.00hrsC$23.75C$10,450.55
PVC insulating tape for electrical installation and repair work, black, width 19 mm, thickness KA.MEVO mm210.60mC$0.15C$30.96
Polyester bag sewing thread made of staple lavsan (raw)1.00kgC$23.43C$23.43
Tin-lead solder without antimony, grade POS401.40kgC$56.39C$78.95
PVC-305 electrical insulation tube, diameter 6-10 mm7.00kgC$11.17C$78.19
Plastic cable marking tags U13610.00100 pcsC$8.98C$89.80
16RIRI_KANE_KAMESA_KAME
Sealing casings when pipes pass through walls with foamed polyethylene, pipe diameter: up to 100 mm
15.0
15 pcs(MEP — Electrical)
pcsC$43.66C$828.43
C$654.88 +15% C$98.23 +10% C$75.31
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker0.45hrsC$24.30C$10.93
Grade 3 worker14.10hrsC$26.54C$374.18
Grade 4 worker8.70hrsC$29.89C$260.04
Polyethylene foam thermal insulation sealing cord, round solid cross-section, density 25-40 kg/m3, diameter 30 mm1.95100 mC$1.62C$3.15
Flatbed trucks, load capacity up to 5 tons0.15Machine hoursC$28.08C$4.21
Personnel: 1 person-hour/machine-hour0.15Machine hoursC$15.85C$2.38
17MEKA_KANE_KANEKA_RIMEm
Installation of an optical cross-connect taking into account measurements on fiber optic cable with the number of fibers
40.0
40 pcs(MEP — Electrical)
pcsC$1,006.80C$50,944.23
C$40,272.12 +15% C$6,040.82 +10% C$4,631.29
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 11,035.60hrsC$37.25C$38,581.04
Rectified technical ethyl alcohol, grade I21.20kgC$34.80C$737.79
Electricity6.40kWhC$0.28C$1.78
Lint-free dry wipe, size 110x210 mm4,320.00pcsC$0.04C$190.39
Welding machines for welding optical cables with a chipper172.80Machine hoursC$1.85C$319.85
Optical reflectometers, operating wavelength 1310/1550/1625 nm119.20Machine hoursC$3.70C$441.27
18RIKA_KAME_KAPUTO_MESAm
Cabinet with a hub for the dispatch control system line point: up to 12 lines of a local computer network
1.0
1 pcs(MEP — Electrical)
pcsC$761.93C$963.84
C$761.93 +15% C$114.29 +10% C$87.62
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 128.84hrsC$24.58C$708.95
Polyethylene tapes with adhesive layer, transparent, width 20 mm, thickness KA.KAVO mm0.01kgC$41.80C$0.42
Galvanized steel bolts with hexagonal heads and galvanized hexagonal nuts, bolt and nut thread diameter M6, bolt length 12-60 mm0.23kgC$7.02C$1.61
Eight-channel modular connector (internet socket)13.00pcsC$0.15C$1.88
Nylon cable ties, non-opening, TO.NE x 250 mm1.35100 pcsC$3.53C$4.76
Permanent markers, black, line width KA.TO mm0.0110 pcsC$35.47C$0.35
Tinned copper cable sleeves for crimping to connect wires and cables with copper conductors with a cross-section of 10 mm2, inner diameter 5 mm0.02100 pcsC$82.15C$1.64
Brass cable lugs, conductor cross-section RI.SA mm20.02100 pcsC$17.91C$0.36
Heat-shrinkable polyethylene tubing, wall thickness ME-ME.SA mm, inner diameter 20-60 mm0.05mC$2.10C$0.10
BM polystyrene marking tags, dimensions 50x25 mm0.18100 pcsC$4.54C$0.82
Mobile cranes, lifting capacity 16 t0.52Machine hoursC$61.20C$31.82
Personnel: 1 person-hour/machine-hour0.52Machine hoursC$17.71C$9.21
MEP — HVAC 4 items C$151,485.70
#CodeDescriptionQtyUnitUnit PriceTotal
19KADX_KASA_KARIKA_KAME
Installation of baskets for air conditioning units by climbers
25.0
25 kW(MEP — HVAC)
pcsC$290.96C$9,201.60
C$7,274.00 +15% C$1,091.10 +10% C$836.51
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker3.89hrsC$22.79C$88.66
Grade 3 worker34.85hrsC$24.89C$867.28
Grade 5 worker11.24hrsC$32.21C$362.17
Electricity9.30kWhC$2.15C$19.99
Galvanized steel anchor screws with hexagonal heads, diameter 10 mm, length 60 mm1.77100 pcsC$2,910.93C$5,145.09
Stainless steel blind rivets for ventilated curtain walls, dimensions 4x8 mm7.58100 pcsC$100.12C$758.41
Drill bit with carbide tip, SDS-plus shank for hammer drilling holes in hard materials, total length 160 mm, diameter 10 mm0.11pcsC$25.11C$2.73
Mobile cranes, lifting capacity 16 t0.23Machine hoursC$69.45C$15.98
Personnel: 1 person-hour/machine-hour0.23Machine hoursC$19.98C$4.59
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.12Machine hoursC$2.49C$0.30
Personnel: 1 person-hour/machine-hour0.12Machine hoursC$13.21C$1.58
Flatbed trucks, load capacity up to 5 tons0.17Machine hoursC$26.97C$4.65
Personnel: 1 person-hour/machine-hour0.17Machine hoursC$14.87C$2.56
20RIKA_KAME_KAKARI_RIME
Installation of air ducts made of galvanized sheet steel and class P aluminum (dense) with a thickness of: ME.RI mm, dia
30.0
30 m²(MEP — HVAC)
m2C$54.25C$2,058.71
C$1,627.44 +15% C$244.12 +10% C$187.16
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 115.84hrsC$24.51C$388.16
Polyethylene tapes with adhesive layer, transparent, width 20 mm, thickness KA.KAVO mm1.74kgC$439.49C$763.44
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm0.10kgC$59.67C$5.92
Bolts with nuts and washers for construction2.94kgC$83.63C$245.85
Rubber gaskets (pressed technical plate)2.28kgC$92.93C$211.89
Mobile cranes, lifting capacity 16 t0.08Machine hoursC$66.74C$5.20
Personnel: 1 person-hour/machine-hour0.08Machine hoursC$19.19C$1.50
Manual and lever winches with a pulling force of TOME.TODX kN (TO.RI t)2.64Machine hoursC$0.14C$0.37
Electric winches with a pulling force of MEDX.NERI kN (2 t)0.02Machine hoursC$0.71C$0.02
Flatbed trucks, load capacity up to 5 tons0.11Machine hoursC$25.92C$2.96
Personnel: 1 person-hour/machine-hour0.11Machine hoursC$14.28C$1.63
Welding machines for manual arc welding, welding current up to 350 A0.34Machine hoursC$1.44C$0.49
21RISA_KARI_METOSA_KASA
Installation of repair structures type P6, nominal pipeline diameter: 1000, coupling wall thickness 12-16 mm
16.0
16 pcs(MEP — HVAC)
pcsC$6,024.37C$121,933.22
C$96,389.90 +15% C$14,458.48 +10% C$11,084.84
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Grade 4 worker611.04hrsC$23.70C$14,481.39
Grade 5 worker62.24hrsC$27.23C$1,694.77
Grade 6 worker471.20hrsC$31.83C$14,996.21
Propane-butane technical mixture221.92kgC$2.56C$568.34
Welding electrodes for welding low-alloy and carbon steels UONI 13/55, E50A, diameter 3 mm0.32tC$4,825.74C$1,544.24
Welding electrodes for welding low-alloy and carbon steels UONI 13/55, E50A, diameter 4-5 mm553.28kgC$5.18C$2,864.53
Straight profile grinding wheel, grinding material grade 25A, dimensions 150x20x32 mm67.20pcsC$10.59C$711.65
Steel wire disc brush for angle grinders, diameter 125 mm80.00pcsC$9.10C$727.60
Mobile cranes, lifting capacity 16 t21.60Machine hoursC$58.35C$1,260.34
Personnel: 1 person-hour/machine-hour21.60Machine hoursC$16.89C$364.80
Welding rectifiers, welding current up to 500 A, number of posts 1420.96Machine hoursC$2.62C$1,101.38
Pipe welding units on a crawler tractor chassis with a diesel generator station, power 125 kW for 6 welding stations (excluding welding equipment)365.12Machine hoursC$138.63C$50,615.12
Personnel: 1 person-hour/machine-hour365.12Machine hoursC$14.45C$5,276.83
Mobile screw compressors with internal combustion engines, pressure up to KA.LI MPa (7 atm), capacity up to SA.PU m3/min6.72Machine hoursC$14.62C$98.24
Personnel: 1 person-hour/machine-hour6.72Machine hoursC$12.57C$84.46
22KATO_KARI_KAVOVO_KARI
Determination of cooling capacity and temperature control during heat transfer by a refrigeration machine: up to 80 kW (
4.0
4 pcs(MEP — HVAC)
pcsC$3,615.05C$18,292.17
C$14,460.21 +15% C$2,169.03 +10% C$1,662.92
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Grade 6 worker121.72hrsC$34.10C$4,150.60
Category I technician81.16person-hourC$26.91C$2,183.68
Category I engineer81.16person-hourC$40.73C$3,305.62
Category II Engineer81.16person-hourC$37.14C$3,014.30
Lead engineer40.56person-hourC$44.53C$1,806.00
MEP — Plumbing 1 items C$194.62
#CodeDescriptionQtyUnitUnit PriceTotal
23MENE_KALI_KAKATO_KAME
Connection to existing internal heating and water supply pipe networks with a diameter of: 15 mm
1.0
1 set(MEP — Plumbing)
pcsC$153.85C$194.62
C$153.85 +15% C$23.08 +10% C$17.69
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 14.46hrsC$26.39C$117.70
Acetylene gas, technical grade0.01m3C$270.99C$2.72
Technical gaseous oxygen0.04m3C$72.33C$2.94
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm0.15kgC$67.02C$10.03
Welded galvanized steel pipes for water and gas supply with thread, ordinary, nominal diameter 15 mm, wall thickness RI.VO mm0.40mC$48.51C$19.40
Flatbed trucks, load capacity up to 5 tons0.01Machine hoursC$24.19C$0.24
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$13.59C$0.13
Gas welding and cutting equipment0.49Machine hoursC$0.21C$0.10
Welding machines for manual arc welding, welding current up to 350 A0.43Machine hoursC$1.34C$0.58
Painting & Finishes 2 items C$1,166.05
#CodeDescriptionQtyUnitUnit PriceTotal
24MESA_KAPU_KATOVO_KAVO
Coating with oil and alcohol varnishes on painted or primed surfaces: walls in 2 stages
120.0
120 m²(Painting & Finishes)
m2C$5.99C$909.79
C$719.20 +15% C$107.88 +10% C$82.71
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 117.64hrsC$25.26C$445.67
Colored cotton rags0.24kgC$1,138.08C$272.47
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.01Machine hoursC$2.19C$0.03
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$11.91C$0.14
Flatbed trucks, load capacity up to 5 tons0.02Machine hoursC$23.77C$0.57
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$13.40C$0.32
25MESA_KAPU_KASAME_KATO
Painting with a decorative textured compound based on acrylic copolymer emulsion: interior walls on plaster or concrete
15.0
15 m²(Painting & Finishes)
m2C$13.50C$256.26
C$202.57 +15% C$30.39 +10% C$23.30
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 11.87hrsC$34.55C$64.52
Water0.00m3C$3.24C$0.02
Sanding paper0.01m2C$22.14C$0.34
Colored cotton rags0.00kgC$6.68C$0.02
Latex SKS-65 GP0.00tC$30,038.19C$135.17
Electric winches with a pulling force of up to SA.LIDX kN (KA.SADX t)0.03Machine hoursC$0.55C$0.01
Equipment for preparing and supplying solutions from dry mixtures, capacity up to 3 m3/min0.02Machine hoursC$7.55C$0.17
Flatbed trucks, load capacity up to 5 tons0.04Machine hoursC$34.54C$1.50
Personnel: 1 person-hour/machine-hour0.04Machine hoursC$18.97C$0.82
Furniture & Equipment 6 items C$16,632.65
#CodeDescriptionQtyUnitUnit PriceTotal
26TOPU_KAME_KATONE_KAMEmSwivel chair20.0
20 pcs(Furniture & Equipment)
pcsC$156.00C$3,946.71
C$3,119.93 +15% C$467.99 +10% C$358.79
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1124.00hrsC$25.16C$3,119.93
27MEKA_KAME_KAKARI_MEMEmReference table2.0
2 pcs(Furniture & Equipment)
pcsC$326.77C$826.72
C$653.53 +15% C$98.03 +10% C$75.16
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 122.60hrsC$28.92C$653.53
28SARI_KAME_KAKAVO_KAMEReplacement of wooden chairs: on pads16.0
16 pcs(Furniture & Equipment)
pcsC$284.05C$5,749.14
C$4,544.77 +15% C$681.72 +10% C$522.65
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Average workload TO.KA161.12hrsC$23.21C$3,739.43
Natural sand for construction works, class II, medium1.60m3C$34.72C$55.56
Round coniferous timber, debarked, length TO-NE.SA m, diameter 14-24 cm, grade I-III1.60m3C$355.31C$568.50
Unedged coniferous boards, natural moisture content, length RI-NE.SA m, width 100-250, thickness 30-50 mm, grade III0.16m3C$744.40C$119.10
Flatbed trucks, load capacity up to 5 tons1.60Machine hoursC$24.00C$40.00
Personnel: 1 person-hour/machine-hour1.60Machine hoursC$13.86C$22.18
29MENE_KAVO_KAKAME_KAPU
Installation of metal cabinets for sanitary systems: on a wall or in a niche weighing over 30 kg
10.0
10 pcs(Furniture & Equipment)
pcsC$171.68C$2,171.74
C$1,716.79 +15% C$257.52 +10% C$197.43
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 127.92hrsC$20.97C$585.56
Electricity0.90kWhC$86.69C$78.31
Plastic dowels, diameter 14 mm, length 70 mm0.40100 pcsC$2,604.79C$1,041.18
Mobile cranes, lifting capacity 16 t0.10Machine hoursC$62.12C$6.21
Personnel: 1 person-hour/machine-hour0.10Machine hoursC$17.88C$1.79
Flatbed trucks, load capacity up to 5 tons0.10Machine hoursC$24.13C$2.41
Personnel: 1 person-hour/machine-hour0.10Machine hoursC$13.31C$1.33
30RIKA_KAPU_KAKAME_KATOInstallation of air heating units weighing: up to KA.VO t1.0
1 set(Furniture & Equipment)
pcsC$507.24C$641.66
C$507.24 +15% C$76.09 +10% C$58.33
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 118.70hrsC$22.67C$423.95
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm0.38kgC$5.69C$2.16
Bolts with nuts and washers for construction1.34kgC$7.97C$10.68
Rubber gaskets (pressed technical plate)0.42kgC$8.86C$3.72
Flat weld-on steel flange with connecting protrusion, steel grade 20, nominal pressure 1 MPa, nominal diameter 40 mm2.00pcsC$12.59C$25.17
Mobile cranes, lifting capacity 16 t0.29Machine hoursC$61.33C$17.79
Personnel: 1 person-hour/machine-hour0.29Machine hoursC$17.75C$5.14
Manual and lever winches with a pulling force of TOME.TODX kN (TO.RI t)4.67Machine hoursC$0.13C$0.61
Flatbed trucks, load capacity up to 5 tons0.44Machine hoursC$23.82C$10.48
Personnel: 1 person-hour/machine-hour0.44Machine hoursC$13.21C$5.81
Welding machines for manual arc welding, welding current up to 350 A1.30Machine hoursC$1.32C$1.72
31RISA_MEKA_KAKALI_KANE
Installation and dismantling of horizontal drilling equipment, connection to casing with nominal diameter: 1200
2.0
2 set(Furniture & Equipment)
pcsC$1,303.04C$3,296.68
C$2,606.07 +15% C$390.91 +10% C$299.70
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 116.30hrsC$13.39C$218.30
Horizontal drilling rigs with screw conveyor for pipes with a diameter of 1220-1420 mm7.92Machine hoursC$28.85C$228.53
Personnel: 1 person-hour/machine-hour7.92Machine hoursC$10.87C$86.12
Pipe layers, nominal load capacity 35 t7.92Machine hoursC$209.73C$1,661.07
Personnel: 1 person-hour/machine-hour7.92Machine hoursC$11.62C$92.00
Pipe layers, rated load capacity 50 t1.18Machine hoursC$259.61C$306.33
Personnel: 1 person-hour/machine-hour1.18Machine hoursC$11.62C$13.71
Cost Summary
Direct Cost79%C$320,974.22
Overhead+15%C$48,146.15
Profit+10%C$36,912.04
Grand TotalC$406,032.41

Resource Summary

120 resourcesiAggregated materials, labor, and equipment needed for the entire project
Materials to Order (80)
ResourceUnitQtyUnit PriceCost
Single-component polyurethane fast-drying highly elastic sealant for sl12.12C$1,943.44C$23,554.45
Carpets made of unglazed ceramic tiles for flooring, smooth, colored, m2171.70C$33.09C$5,680.75
Galvanized steel anchor screws with hexagonal heads, diameter 10 mm, l100 pcs1.77C$2,910.94C$5,145.09
Galvanized steel guide profile, dimensions 60x27 mm, steel thickness Km570.00C$5.03C$2,865.21
Welding electrodes for welding low-alloy and carbon steels UONI 13/55,kg553.28C$5.18C$2,864.53
Welding electrodes for welding low-alloy and carbon steels ANO-6, E42,t0.45C$5,344.20C$2,404.89
KN-2 rubber adhesive mastickg266.00C$7.83C$2,081.54
Edged softwood boards, natural moisture content, length RI-NE.SA m, wim33.00C$534.21C$1,602.63
Welding electrodes for welding low-alloy and carbon steels UONI 13/55,t0.32C$4,825.75C$1,544.24
HS-76 varnisht0.16C$9,488.06C$1,518.09
Edged coniferous timber (spruce, pine), natural moisture content, lengm32.10C$656.02C$1,377.64
Construction nailst0.00C$395,896.67C$1,187.69
Bolts with nuts and washers for constructionkg111.28C$9.99C$1,111.26
Plastic dowels, diameter 14 mm, length 70 mm100 pcs0.40C$2,602.95C$1,041.18
Plywood boards type P1, standard unpolished, formaldehyde emission cla100 m22.04C$481.18C$981.60
Galvanized steel guide profile for installing gypsum partitions and sum272.00C$3.43C$931.83
Solvent P-4At0.15C$6,040.33C$906.05
Paper tapes for creating artificial cracks between frame structures an100 m3.76C$232.39C$874.25
Galvanized steel single-level ceiling profile connectors (crab), dimen100 pcs3.18C$255.85C$813.61
Ready-mixed masonry mortar, cement, M200m33.74C$206.81C$773.47
Polyethylene tapes with adhesive layer, transparent, width 20 mm, thickg1.75C$437.24C$763.86
Stainless steel blind rivets for ventilated curtain walls, dimensions 100 pcs7.58C$100.12C$758.41
Rectified technical ethyl alcohol, grade Ikg21.20C$34.80C$737.79
Steel wire disc brush for angle grinders, diameter 125 mmpcs80.00C$9.10C$727.60
Straight profile grinding wheel, grinding material grade 25A, dimensiopcs67.20C$10.59C$711.65
Replacement of light fixtures: with incandescent lampspcs30.00C$21.67C$650.08
Propane-butane technical mixturekg227.62C$2.56C$583.49
Galvanized steel rack profile, dimensions 50x50 mm, thickness KA.NE mmm122.40C$4.76C$582.14
Round coniferous timber, debarked, length TO-NE.SA m, diameter 14-24 cm31.60C$355.31C$568.50
Wooden glazing bead (layout), unpainted, cross-section 19x19 mmm103.50C$4.95C$511.90
Grand TotalC$71,444.61
Labor Requirements (13)
ResourceUnitQtyUnit PriceCost
Worker Category 1hrs4,315.62C$28.25C$121,932.50
Grade 6 workerhrs592.92C$32.29C$19,146.81
Grade 4 workerhrs619.74C$23.79C$14,741.43
Personnel: 1 person-hour/machine-hourMachine hours442.83C$14.52C$6,431.66
Average workload TO.KAhrs161.12C$23.21C$3,739.43
Category I engineerperson-hour81.16C$40.73C$3,305.62
Category II Engineerperson-hour81.16C$37.14C$3,014.30
Category I technicianperson-hour81.16C$26.91C$2,183.68
Grade 5 workerhrs73.48C$27.99C$2,056.94
Lead engineerperson-hour40.56C$44.53C$1,806.00
Grade 3 workerhrs48.95C$25.36C$1,241.46
Personnel: 2 man-hours/machine-hourMachine hours28.50C$32.51C$926.65
2nd grade workerhrs4.34C$22.95C$99.59
Grand TotalC$180,626.07
Equipment Requirements (27)
ResourceUnitQtyUnit PriceCost
Pipe welding units on a crawler tractor chassis with a diesel generatoMachine hours365.12C$138.63C$50,615.12
Gantry cranes, lifting capacity 50 tMachine hours28.50C$218.69C$6,232.76
Welding rectifiers, welding current up to 350 A, number of posts 8Machine hours376.65C$10.63C$4,002.79
Pipe layers, nominal load capacity 35 tMachine hours7.92C$209.73C$1,661.07
Mobile cranes, lifting capacity 16 tMachine hours24.88C$59.88C$1,489.57
Tower cranes, load capacity 50 tonsMachine hours9.75C$142.19C$1,386.37
Welding rectifiers, welding current up to 500 A, number of posts 1Machine hours420.96C$2.62C$1,101.38
Concrete pumps, capacity 65 m3/hMachine hours3.72C$134.42C$500.03
Optical reflectometers, operating wavelength 1310/1550/1625 nmMachine hours119.20C$3.70C$441.27
Welding machines for welding optical cables with a chipperMachine hours172.80C$1.85C$319.85
Pipe layers, rated load capacity 50 tMachine hours1.18C$259.60C$306.33
Horizontal drilling rigs with screw conveyor for pipes with a diameterMachine hours7.92C$28.85C$228.53
Welding machines for manual arc welding, welding current up to 350 AMachine hours155.07C$1.31C$202.74
Flatbed trucks, load capacity up to 5 tonsMachine hours4.74C$25.76C$122.20
Mobile screw compressors with internal combustion engines, pressure upMachine hours6.72C$14.62C$98.24
Electric winches with a pulling force of up to PUDX.KASA kN (5 t)Machine hours61.65C$1.31C$80.57
Forklift trucks, load capacity 5 tMachine hours1.16C$37.72C$43.76
Universal front-end pneumatic wheeled single-bucket loaders, nominal cMachine hours0.61C$63.89C$39.10
Single-mast hoists, load capacity up to 500 kg, lifting height 45 mMachine hours9.12C$2.22C$20.23
Gas welding and cutting equipmentMachine hours34.24C$0.20C$6.88
Grand TotalC$68,903.51

Material Alternatives

iAlternative materials with approximate price difference. Percentages show material cost change relative to the current specification.
Installation of prefabricated raised floor systems madeC$23,554.45
Vinyl/LVT-35%Natural stone+100%Polished concrete-30%
Installation of cement mortar tile coverings: ceramic cC$6,824.34
Vinyl/LVT-35%Natural stone+100%Polished concrete-30%
Installation of repair structures type P6, nominal pipeC$6,416.36
Copper pipe+120%PEX pipe-15%Stainless steel+200%
Installation of cladding on non-concrete metal structurC$5,204.00
High-strength concrete+20%Lightweight concrete+15%Recycled aggregate-10%
Installation of partitions made of gypsum plasterboard C$1,221.42
Moisture-resistant+25%Fire-rated+35%Acoustic board+50%
Replacement of plank flooring: with complete replacemenC$1,187.69
Vinyl/LVT-35%Natural stone+100%Polished concrete-30%

Risk Analysis

Monte Carlo · 10KiMonte Carlo simulation (10,000 iterations) showing completion probability at different confidence levels
361days
P50
50% probability the project finishes within this timeframe. Median scenario based on Monte Carlo simulation.
380days
P80
80% probability — recommended planning basis. Accounts for common delays and uncertainties.
398days
P95
95% probability — conservative estimate. Covers nearly all risk scenarios including severe delays.
+52days
Buffer
Recommended time buffer to add to the deterministic schedule. Covers typical construction uncertainties.
Base Cost (P50)
C$406,032.41
Budget (P80)
C$428,596.92
Maximum (P95)
C$450,221.24
Contingency
+5.6%
Recommended cost reserve based on schedule risk analysis — C$22,564.51
Recommended Budget: C$428,596.92
Deterministic 328 days
P50 361 days
P80 380 days
P95 398 days
P50 P80 P95
Based on Monte Carlo simulation with 10,000 iterations using PERT distribution for each phase duration.
Peak: 17
6,572 man-hours
15 crit. phases

Cost Risk Analysis

Monte Carlo · 10,000 iterations

Monte Carlo simulation of construction cost uncertainty

Cost Percentiles

C$504,055.41
P10
C$512,121.11
P25
C$521,921.53
P50
C$535,832.38
P80
C$543,094.42
P90

Cumulative Probability (S-Curve)

+2.7%
Recommended Contingency (P80 − P50)
Reserve to cover likely cost overruns with 80% confidence — C$13,910.85

Top Risk Drivers

CategoryWork ItemRisk Share
MEP — HVACInstallation of repair structures type P6, nominal
75.2%
MEP — ElectricalInstallation of an optical cross-connect taking in
13.0%
CeilingInstallation of cladding on non-concrete metal str
4.5%
FlooringInstallation of prefabricated raised floor systems
2.1%
MEP — HVACDetermination of cooling capacity and temperature
1.7%
MEP — ElectricalFloor-mounted power amplifier cabinet, number of a
0.9%
CeilingInstallation of acoustic ceiling frames made of wo
0.7%
CeilingInstallation of suspended ceilings made of gypsum
0.5%

Sensitivity Analysis

±10%iImpact of ±10% change in each cost component on the total project cost

This tornado chart shows how a ±10% change in each cost category affects the total estimate. The wider the bar, the greater the cost impact — helping identify which cost drivers carry the most risk and where tighter cost control may be needed.

Decrease ← → IncreaseImpact
Labor44% of total
±C$18,062.61±4.4%
Materials18% of total
±C$7,144.46±1.8%
Equipment17% of total
±C$6,890.35±1.7%
Overhead12% of total
±C$4,814.62±1.2%
Profit9% of total
±C$3,691.20±0.9%

Cost Summary

iFinal cost breakdown with direct costs, overhead, profit, and grand total
LaborC$180,626.0844%
MaterialsC$71,444.6018%
EquipmentC$68,903.5417%
Direct CostC$320,974.22
OverheadC$48,146.1512%
ProfitC$36,912.049%
Grand TotalC$406,032.41100%
EUR equivalent€253.295,33
USD equivalent$291,922.86
GBP equivalent£221,007.77

Estimate Classification

AACE 18R-97

AACE International Recommended Practice 18R-97

2
ClassClass 2
Typical PurposeCost Control
Expected Accuracy Range: -15% / +20%
Project Definition Level: 30–75%

Cost Benchmark

Office · North America

Comparison of estimated cost/m² against market reference ranges

Low
1,800
▲ Typical
2,500
High
3,800
▼ Your Estimate
1,381 EUR/m²
Below typical range · 0.55x ratio to typical

Methodology & Assumptions

iCalculation methodology, data sources, and key assumptions underlying this estimate
Data SourceDDC Pricing DB — English
Confidence Level50%
Overhead Rate15%
Profit Rate10%
Items Matched31
Assumptions
  • Costs adjusted by location-specific labor, material, and equipment factors
  • Exchange rates are offline reference rates and may differ from market rates
  • All amounts exclude VAT / sales tax
  • This estimate is for preliminary budgeting only — not a binding quotation
Included in Estimate
  • All labor, materials, and equipment per defined scope
  • Overhead and profit margins as specified
  • Location-adjusted pricing factors applied
Excluded from Estimate
  • VAT / sales tax
  • Permits, licenses, and legal fees
  • Temporary works and site facilities
  • Design and engineering fees
Prices current as of 2026-03-16 · No cost escalation or inflation adjustment applied

Frequently Asked Questions

How much does Office Fit-Out cost?
The cost depends on your location, materials chosen, and project scope. Use our calculator with your specific city to get an instant estimate based on 38 verified work items from our database of 55,719 construction prices.
What work items are included in this estimate?
This BOQ includes 38 work items covering Demolition & Strip-Out, Partitions & Doors, Ceiling, Flooring, MEP — Electrical, MEP — HVAC. Each item is matched to unit rates from our verified pricing database spanning 9 languages and 36 locations worldwide.
How long does Office Fit-Out take?
Duration depends on project size and complexity. A typical 200 m² project takes approximately 6 weeks. Our calculator generates a detailed Gantt chart with phase-by-phase scheduling.
How accurate is this estimate?
Our estimates use verified construction pricing data with location-specific adjustments (PPP factors). The Monte Carlo simulation provides P10-P90 confidence intervals. For formal budgeting, we recommend a Class 3 AACE estimate with local contractor quotes.
What does a office fit-out include?
This professional cost estimate covers a complete office fit-out for a 200 m² open-plan workspace with meeting rooms. The bill of quantities includes demolition and strip-out of existing finishes, installation of glass and drywall partitions, suspended acoustic ceilings, raised access flooring, full MEP services (HVAC, electrical, plumbing), fire safety systems, IT infrastructure, and interior finishing works. All quantities are based on typical Canadian construction standards with Toronto pricing.

Get a Personalized Estimate for Your Project

Enter your area, city, and specific requirements to get a detailed cost estimate with local pricing, project timeline, and cost breakdown.

Calculate Cost for My Project →