Commercial · C03

Restaurant / Café Renovation Cost Estimate — 120 m²

120 m² 39 work items 7 sections Toronto, Canada

About This Project

Complete renovation estimate for a 100 m² restaurant or café space. Includes commercial kitchen equipment rough-in, dining area finishes, bar construction, ventilation and exhaust systems, plumbing for commercial dishwashing, fire suppression, accessible washrooms, and decorative interior elements. Priced using verified Canadian construction data.

Scope of Works

Demolition (4)Structure & Partitions (3)Kitchen Infrastructure (9)Dining Area Finishes (5)WC Facilities (4)MEP (9)Furniture & Equipment (5)

Get a Personalized Estimate for Your Project

Enter your area, city, and specific requirements to get a detailed cost estimate with local pricing, project timeline, and cost breakdown.

Calculate Cost for My Project →
Full Professional Estimate
0 items changed

Overview

iKey project metrics at a glance — total cost per m², labor and material shares, and estimated duration
Source: Text Query
C$1,174.46
Cost / m²
37.2%
Labor
38.3%
Materials
48 days
Est. Duration

Work Items

32 items iAdjust quantities or remove items, then recalculate. Click item name to jump to details.
Repair of exterior curved horizontal and vertical plaster strips on wood with li80m2C$19,916.32
Stump removal of stumps and wood debris hidden in the upper layers of peat depos8haC$1,144.50
Installation of partition walls with an area of: up to 5 m220pcsC$1,117.95
Installation of partition walls with an area of: up to 5 m215pcsC$838.46
Busbar on structures for voltages up to 1000 V for current: up to 2500 A4mC$294.29
Installation of border and frieze ceramic tiles when tiling walls on brick and c50mC$1,331.96
Installation of a grease trap: horizontal diameter 1500 mm1pcsC$62,715.91
Local exhaust or shelter during air extraction: in one place1pcsC$270.09
Local exhaust or shelter during air extraction: in one place1pcsC$404.91
Replacement: two-compartment sinks1pcsC$397.90
Installation of gas supply pipelines through the building wall from the facade t1pcsC$95.66
Electric hot plate1pcsC$288.99
Sprinklers, nozzles for water and foam fire extinguishing systems: sprinkler wit1pcsC$17.98
Finishing ceilings with fine-grained decorative coatings made of mineral or poly80m2C$2,733.04
Assembled busbar - four strips in phase, copper or aluminum cross-section: over 4mC$424.76
Restoration of waterproofing and reinforcement of structures using a special mor10mC$4,506.41
Installation of border and frieze ceramic tiles when tiling walls on brick and c30mC$799.18
Installation of toilet accessories: hangers, cup holders, bath handles, etc.1pcsC$34.57
Assembly: toilet1pcsC$91.18
Adjustment of lighting fixtures performed from the roof or balconies of building20pcsC$2,429.01
Linear LED lighting fixture, uncontrolled: from a car lift8pcsC$3,849.22
Distribution device with electric start, nominal passage diameter: 50 mm1setC$879.42
Plug socket: recessed type with concealed wiring20pcsC$225.09
Configuration of facility equipment for the hardware and software complex of the1setC$112.69
Stationary lamp: with emergency power supply, with adjustable lighting, six-refl8pcsC$8,129.58
Studio sound system cabinet1pcsC$1,229.23
Blocks with up to three switches and one non-recessed socket with exposed wiring2pcsC$25.06
Crusher for grinding pitted fruits and vegetables, capacity: 3 t/h15pcsC$14,287.39
Dentist's workplace equipment set, including: dentist chair50pcsC$6,814.45
Repair of metal barrier fences of types 11DO, 11DD, 11DOB: Correcting the end el6pcsC$496.41
Installation and dismantling of the sealing chamber shaft6mC$4,991.98
Road sign with internal lighting (three-dimensional light)1pcsC$42.05

Project Context

iInput parameters, location adjustment factors, and detection confidence for this estimate
Source
General
120 m² · 32 items
SourceText Query
Work Items32 items · 7 Categories
CurrencyC$ CAD
LanguageEnglish
Date05 Apr 2026
Restaurant / Café Renovation 120 m² Toronto Canada
Cost / m²
C$1,174.46
120 m²
Est. Duration
2 months
48 days
Overhead
15%
C$16,768.00
Direct Costs
79%
C$111,786.77
Location
Toronto, Canada
Americas
×1.07
Estimate Overview
C$140,935.64
C$1,174.46 / m² · 2 months (48 days)
Labor 37% Materials 38% Equipment 4% Overhead 12% Profit 9%
Contingency (P80)
+8%
C$11,838.59
Budget (P80)
C$152,774.23
recommended
Resources
94
52 mat · 15 lab · 27 equ
Overhead + Profit
12% + 9%
C$29,623.45
Pricing Methodology
Data Source: DDC Pricing DB — English · 55,719 items · CWICR
City Adjustment
🏛 Toronto, Canada
Your city matches the base — coefficients ×1.00
PPP Coefficients
Labor Factor
×
click to adjust
Material Factor
×
click to adjust
Equipment Factor
×
click to adjust
Prices from a professional construction database (55,719 items), adjusted to your city using construction-specific Purchasing Power Parity (PPP). Coefficients can be manually adjusted.
Detection Confidence
50%

Cost Breakdown

iHow the total cost is distributed: labor, materials, equipment, overhead, and profit margins
C$111,786.77Direct Cost
Labor (37%)C$52,495.06
Materials (38%)C$53,915.66
Equipment (4%)C$5,000.89
Overhead (12%)C$16,768.00
Profit (9%)C$12,855.45
Cost / m²
LaborC$437.46
MaterialsC$449.30
EquipmentC$41.67
OverheadC$139.73
ProfitC$107.13
Grand TotalC$1,174.46
Materials / Labor
1.03
Direct Cost %
79.3%
32 work items across 7 categories, 94 resources

Cost Flow

7iVisual flow of the total budget through work categories, showing proportional cost distribution
Total CostC$140,935.64MEP: C$16,879.30 (12.0%)Demolition: C$21,535.39 (15.3%)WC Facilities: C$5,431.34 (3.9%)Dining Area Finishes: C$3,157.80 (2.2%)Furniture & Equipment: C$26,632.28 (18.9%)Kitchen Infrastructure: C$65,523.40 (46.5%)Structure & Partitions: C$2,250.70 (1.6%)MEP12.0%Demolition15.3%WC Facilities3.9%Dining Area Finishes2.2%Furniture & Equipment18.9%Kitchen Infrastructure46.5%Structure & Partitions1.6%
  • Complete BOQ: 39 work items for Restaurant / Café Renovation
  • 6 work item(s) not found in pricing DB for language 'en'.

Categories

7iCost distribution by work category — earthwork, structure, facade, MEP, finishes, etc.
CategoryCostCost / m²Share
MEPC$16,879.30C$140.6612.0%
DemolitionC$21,535.39C$179.4615.3%
WC FacilitiesC$5,431.34C$45.263.9%
Dining Area FinishesC$3,157.80C$26.322.2%
Furniture & EquipmentC$26,632.28C$221.9418.9%
Kitchen InfrastructureC$65,523.40C$546.0346.5%
Structure & PartitionsC$2,250.70C$18.761.6%

Top Items

DescriptionTotal
Installation of a grease trap: horizontal diameter 1500…C$62,715.91
Repair of exterior curved horizontal and vertical plast…C$19,916.32
Crusher for grinding pitted fruits and vegetables, capa…C$14,287.39
Stationary lamp: with emergency power supply, with adju…C$8,129.58
Dentist's workplace equipment set, including: dentist c…C$6,814.45

What-If Scenarios

iExplore how changes in material, labor, or equipment costs affect the total project budget
Optimistic (-10%)
C$126,842.08
↓ C$14,093.56 savings
Labor -10% · Materials -10% · Equipment -10%
Base Estimate
C$140,935.64
Deterministic
Labor ×1.00 · Materials ×1.00 · Equipment ×1.00
Pessimistic (+15%)
C$162,075.99
↑ C$21,140.35 increase
Labor +15% · Materials +15% · Equipment +15%
Custom Scenario: Adjust cost components
Labor 0%
Materials 0%
Equipment 0%
Custom Scenario Total Cost
C$140,935.64

Project Schedule

≈2 monthsiProject timeline with critical path method (CPM), Gantt chart, and resource allocation
2
months
48
days
8
phases
1
Critical Path
13
Peak workers
1,974
Labor Hours
M1 M2 Crew/Float Site Preparation Site Preparation: 48d, Crew 2, Float 0d 48d 2 / - Structural Framework Structural Framework: 37d, Crew 5, Float 3d 37d 5 / 3d Roofing System Roofing System: 8d, Crew 2, Float 3d 8d 2 / 3d MEP Rough-In MEP Rough-In: 8d, Crew 2, Float 28d 8d 2 / 28d Interior Painting Interior Painting: 8d, Crew 2, Float 32d 8d 2 / 32d MEP Finish Work MEP Finish Work: 36d, Crew 2, Float 4d 36d 2 / 4d Landscaping and Site … Landscaping and Site Work: 8d, Crew 2, Float 32d 8d 2 / 32d Commissioning & Hando… Commissioning & Handover: 8d, Crew 2, Float 4d 8d 2 / 4d Workers 141K 50% (18d)
Site PreparationStructural FrameworkRoofing SystemMEP Rough-InInterior PaintingMEP Finish WorkLandscaping and Site WorkCommissioning & HandoverCumulative Cost
Labor Hours by Phase
Structural Framework
961 hours
Site Preparation
498 hours
MEP Finish Work
370 hours
Roofing System
79 hours
Commissioning & Hand
50 hours
Interior Painting
46 hours
Landscaping and Site
15 hours
MEP Rough-In
6 hours

Monthly Cash Flow

2 monthsiMonthly cost distribution and cumulative S-curve showing how project spending builds over time
78%
M1
100%
M2
MonthdaysMonthly Cost%Cumulative%
M11–30C$109,394.0177.6%C$109,394.0178%
M231–48C$31,541.6322.4%C$140,935.64100%

Daily Cash Flow

7 weeks
3%
D1
14%
D5
25%
D9
35%
D13
45%
D17
55%
D21
65%
D25
75%
D29
85%
D33
95%
D37
97%
D41
99%
D45
100%
D48
WeekdaysWeekly Cost%Cumulative%
W1D1–D7C$27,817.5319.7%C$27,817.5320%
W2D8–D14C$25,133.1517.8%C$52,950.6838%
W3D15–D21C$24,788.9217.6%C$77,739.5955%
W4D22–D28C$24,620.1017.5%C$102,359.6973%
W5D29–D35C$24,620.1017.5%C$126,979.7990%
W6D36–D42C$10,412.377.4%C$137,392.1697%
W7D43–D48C$3,543.482.5%C$140,935.64100%

Line Items

32 itemsiDetailed work items grouped by category with quantities, unit prices, and resource breakdown
▼Demolition 2 items C$21,060.82
#CodeDescriptionQtyUnitUnit PriceTotal
1NEME_KATO_KAKALI_MEVO
Repair of exterior curved horizontal and vertical plaster strips on wood with lime mortar with an area of up to 1 m² in
80.0
80 m²(Demolition)
m2C$196.80C$19,916.32
C$15,744.13 +15% C$2,361.62 +10% C$1,810.57
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1479.68hrsC$30.02C$14,397.91
Water0.28m3C$1.82C$0.51
Plaster mortar, lime, M1004.64m3C$186.53C$865.52
Uncoated woven wire mesh, wire diameter ME.NE mm, mesh size 5x5 mm9.60m2C$37.58C$360.79
Universal front-end pneumatic wheeled single-bucket loaders, nominal capacity of main bucket KA.PUNE m3, load capacity 1 t2.80Machine hoursC$28.42C$79.57
Personnel: 1 person-hour/machine-hour2.80Machine hoursC$14.22C$39.83
2KAME_KARI_MEKADX_KAME
Stump removal of stumps and wood debris hidden in the upper layers of peat deposits using rotary stump grinders on a 59
8.0
8 m³(Demolition)
haC$113.09C$1,144.50
C$904.74 +15% C$135.71 +10% C$104.05
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Bulldozers, power 59 kW (80 hp)15.84Machine hoursC$37.65C$596.33
Personnel: 1 person-hour/machine-hour15.84Machine hoursC$12.74C$201.74
Rotary harvesters (without tractor)15.84Machine hoursC$6.73C$106.67
▼Structure & Partitions 3 items C$2,250.70
#CodeDescriptionQtyUnitUnit PriceTotal
3KALI_KASA_KATOKA_MEVOInstallation of partition walls with an area of: up to 5 m220.0
20 m²(Structure & Partitions)
pcsC$44.19C$1,117.95
C$883.76 +15% C$132.56 +10% C$101.63
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 123.93hrsC$22.91C$548.22
Water0.02m3C$1.64C$0.03
Welding electrodes for welding low-alloy and carbon steels ANO-6, E42, diameter 6 mm0.00tC$5,276.25C$10.56
Dry cement-sand mixtures for installation and masonry, aggregate size no more than TO.SA mm, class B7.5 (M100), F500.15tC$206.88C$31.86
Auxiliary metal structures predominantly made of thick-gauge steel or rolled sections, with or without holes0.00tC$5,723.07C$22.89
Tower cranes, lifting capacity 8 t4.84Machine hoursC$37.52C$181.58
Personnel: 1 person-hour/machine-hour4.84Machine hoursC$17.30C$83.72
Universal front-end pneumatic wheeled single-bucket loaders, nominal capacity of main bucket RI.NE m3, load capacity 5 t0.01Machine hoursC$62.02C$0.50
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$14.80C$0.12
Mobile mortar mixers, drum capacity 150 l0.03Machine hoursC$0.21C$0.01
Personnel: 1 person-hour/machine-hour0.03Machine hoursC$11.44C$0.30
Flatbed trucks, load capacity up to 5 tons0.03Machine hoursC$23.21C$0.74
Personnel: 1 person-hour/machine-hour0.03Machine hoursC$12.87C$0.41
Welding machines for manual arc welding, welding current up to 350 A2.18Machine hoursC$1.29C$2.82
4KALI_KASA_KATOKA_MEVOInstallation of partition walls with an area of: up to 5 m215.0
15 m²(Structure & Partitions)
pcsC$44.19C$838.46
C$662.82 +15% C$99.42 +10% C$76.22
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 117.94hrsC$22.91C$411.17
Water0.02m3C$1.64C$0.03
Welding electrodes for welding low-alloy and carbon steels ANO-6, E42, diameter 6 mm0.00tC$5,276.10C$7.92
Dry cement-sand mixtures for installation and masonry, aggregate size no more than TO.SA mm, class B7.5 (M100), F500.12tC$206.88C$23.90
Auxiliary metal structures predominantly made of thick-gauge steel or rolled sections, with or without holes0.00tC$5,722.92C$17.17
Tower cranes, lifting capacity 8 t3.63Machine hoursC$37.52C$136.18
Personnel: 1 person-hour/machine-hour3.63Machine hoursC$17.30C$62.79
Universal front-end pneumatic wheeled single-bucket loaders, nominal capacity of main bucket RI.NE m3, load capacity 5 t0.01Machine hoursC$62.02C$0.37
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$14.80C$0.09
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$11.44C$0.22
Flatbed trucks, load capacity up to 5 tons0.02Machine hoursC$23.21C$0.56
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$12.87C$0.31
Welding machines for manual arc welding, welding current up to 350 A1.64Machine hoursC$1.29C$2.11
5KAVO_KARI_PUMEVO_KAMEm
Busbar on structures for voltages up to 1000 V for current: up to 2500 A
4.0
4 m(Structure & Partitions)
mC$58.16C$294.29
C$232.64 +15% C$34.90 +10% C$26.75
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 17.23hrsC$22.70C$164.15
Rubberized cotton insulating tape for electrical installation and repair work, black, width 20 mm, thickness KA.TOSA mm0.20mC$0.22C$0.04
VAMI flux0.09kgC$72.35C$6.48
Copper-coated graphite electrodes for metal cutting and grinding, diameter 8 mm0.01kgC$41.22C$0.48
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm0.09kgC$5.31C$0.47
Round bars made of aluminum alloys AD0, AD1, AD, AD31, AD33, AD35, AB, diameter METOSA.KA-RIKAKA.KA mm0.00tC$13,799.36C$11.04
Mobile cranes, lifting capacity 16 t0.11Machine hoursC$57.17C$6.04
Personnel: 1 person-hour/machine-hour0.11Machine hoursC$16.55C$1.74
Hydraulic lifts, lifting height 10 m2.10Machine hoursC$4.77C$10.03
Personnel: 1 person-hour/machine-hour2.10Machine hoursC$12.32C$25.86
Flatbed trucks, load capacity up to 5 tons0.11Machine hoursC$22.20C$2.34
Personnel: 1 person-hour/machine-hour0.11Machine hoursC$12.32C$1.30
Welding machine for semi-automatic welding, welding current up to 500 A, complete with wire feed mechanism0.56Machine hoursC$3.72C$2.07
Welding machines for manual arc welding, welding current up to 350 A0.48Machine hoursC$1.23C$0.60
▼Kitchen Infrastructure 8 items C$65,523.40
#CodeDescriptionQtyUnitUnit PriceTotal
6MESA_KAME_KAMEDX_MEKA
Installation of border and frieze ceramic tiles when tiling walls on brick and concrete: on dry mix adhesive
50.0
50 m²(Kitchen Infrastructure)
mC$21.06C$1,331.96
C$1,052.94 +15% C$157.94 +10% C$121.09
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker0.23hrsC$21.93C$5.16
Grade 3 worker0.41hrsC$23.95C$9.82
Grade 4 worker7.59hrsC$26.97C$204.85
Electricity0.04kWhC$5,307.34C$166.27
Colored cotton rags0.01kgC$66,769.04C$665.08
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.01Machine hoursC$2.38C$0.03
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$12.71C$0.13
Flatbed trucks, load capacity up to 5 tons0.04Machine hoursC$25.80C$1.03
Personnel: 1 person-hour/machine-hour0.04Machine hoursC$14.31C$0.57
7RITO_KAPU_KAMENE_KATOInstallation of a grease trap: horizontal diameter 1500 mm1.0
1 pcs(Kitchen Infrastructure)
pcsC$49,577.79C$62,715.91
C$49,577.80 +15% C$7,436.67 +10% C$5,701.45
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker1.09hrsC$20.72C$22.59
Grade 3 worker1.05hrsC$22.63C$23.77
Grade 4 worker1.05hrsC$25.49C$26.76
Grade 5 worker4.32hrsC$29.29C$126.52
Bitumen waterproofing mastic, adhesive for bitumen and bitumen-polymer roll waterproofing materials, cold, softening temperature not lower than +70 °C, adhesion strength to concrete KA.TO MPa, consumption KA.LI-ME.KA kg/m2 with a layer thickness of 1 mm2.07kgC$23,839.21C$49,329.53
Mobile cranes, lifting capacity 16 t0.53Machine hoursC$66.20C$35.09
Personnel: 1 person-hour/machine-hour0.53Machine hoursC$18.16C$9.62
Flatbed trucks, load capacity up to 5 tons0.10Machine hoursC$25.71C$2.57
Personnel: 1 person-hour/machine-hour0.10Machine hoursC$13.52C$1.36
8KATO_KAME_KAKADX_KAMELocal exhaust or shelter during air extraction: in one place1.0
1 set(Kitchen Infrastructure)
pcsC$213.51C$270.09
C$213.52 +15% C$32.03 +10% C$24.55
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Category I technician2.30person-hourC$11.50C$26.45
Category I engineer1.44person-hourC$17.41C$25.07
Category II Engineer1.44person-hourC$15.87C$22.86
Lead engineer0.58person-hourC$19.03C$11.04
Local exhaust or shelter during air extraction: in one place1.00pcsC$96.08C$96.08
Local exhaust or shelter during air extraction: in one place1.00pcsC$32.03C$32.03
9KATO_KARI_KAKADX_KAMECOMLocal exhaust or shelter during air extraction: in one place1.0
1 set(Kitchen Infrastructure)
pcsC$320.09C$404.91
C$320.09 +15% C$48.01 +10% C$36.81
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Category I technician3.46person-hourC$7.04C$24.35
Category I engineer2.16person-hourC$10.65C$23.01
Category II Engineer2.16person-hourC$9.72C$20.99
Lead engineer0.86person-hourC$11.65C$10.02
Local exhaust or shelter during air extraction: in one place1.00pcsC$241.72C$241.72
10NESA_KAME_KAKANE_MENEReplacement: two-compartment sinks1.0
1 set(Kitchen Infrastructure)
pcsC$314.54C$397.90
C$314.54 +15% C$47.18 +10% C$36.17
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 13.35hrsC$26.14C$87.56
Cable0.00tC$205,734.40C$20.55
Dowels0.00tC$183,948.23C$18.36
Self-tapping steel screws, oxidized, with countersunk head and cross-shaped slot, pointed, diameter 8 mm, length 100 mm0.00tC$117,633.88C$11.77
Expanding gypsum-clay cement0.00tC$38,461.99C$3.79
Polyvinyl chloride bushings0.04100 pcsC$4,298.70C$172.00
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.01Machine hoursC$2.44C$0.02
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$13.05C$0.12
Flatbed trucks, load capacity up to 5 tons0.01Machine hoursC$26.49C$0.24
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$14.69C$0.13
11NESA_KAPU_KAKANE_KARI
Installation of gas supply pipelines through the building wall from the facade to the internal gas pipeline made of stee
1.0
1 set(Kitchen Infrastructure)
pcsC$75.62C$95.66
C$75.62 +15% C$11.34 +10% C$8.70
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker0.03hrsC$25.69C$0.65
Grade 3 worker0.39hrsC$28.05C$10.82
Grade 4 worker1.07hrsC$31.59C$33.76
Grade 5 worker0.33hrsC$36.30C$11.96
Acetylene gas, technical grade0.01m3C$43.38C$0.54
Technical gaseous oxygen0.01m3C$11.58C$0.16
Electricity0.30kWhC$0.52C$0.16
Cable0.00tC$16,838.49C$6.73
Flat cutting disc, dimensions 230x3x22 mm0.05pcsC$5.16C$0.23
Straight profile grinding wheel, dimensions 180x10x22 mm0.02pcsC$9.30C$0.20
Dry concrete mixtures for construction and repair, ultra-fast setting0.13kgC$13.28C$1.75
Non-galvanized welded steel pipes for water and gas supply without threads, lightweight, nominal diameter 50 mm, wall thickness 3 mm0.51mC$16.46C$8.39
Flatbed trucks, load capacity up to 5 tons0.00Machine hoursC$30.40C$0.12
Personnel: 1 person-hour/machine-hour0.00Machine hoursC$16.75C$0.07
Gas welding and cutting equipment0.32Machine hoursC$0.26C$0.09
12RIVO_MERI_KAMEVO_KAMEmElectric hot plate1.0
1 set(Kitchen Infrastructure)
pcsC$228.45C$288.99
C$228.45 +15% C$34.27 +10% C$26.27
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 19.00hrsC$24.70C$222.33
Electricity13.70kWhC$0.30C$4.07
Electric winches with a pulling force of up to SA.LIDX kN (KA.SADX t)0.21Machine hoursC$0.41C$0.08
Forklift trucks, load capacity 1 t0.05Machine hoursC$18.57C$0.93
Personnel: 1 person-hour/machine-hour0.05Machine hoursC$14.21C$0.71
General-purpose electric hoists, load capacity KA.SA t1.10Machine hoursC$0.30C$0.33
13MERI_KAVO_KAKASA_KARIm
Sprinklers, nozzles for water and foam fire extinguishing systems: sprinkler with decorative rosette
1.0
1 set(Kitchen Infrastructure)
pcsC$14.22C$17.98
C$14.22 +15% C$2.13 +10% C$1.63
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 10.52hrsC$26.92C$14.00
Linen thread0.01kgC$7.83C$0.08
MA-0115 oil paint, mummy, iron minium0.02kgC$5.22C$0.10
Mobile cranes, lifting capacity 16 t0.00Machine hoursC$70.82C$0.02
Personnel: 1 person-hour/machine-hour0.00Machine hoursC$19.18C$0.01
Flatbed trucks, load capacity up to 5 tons0.00Machine hoursC$27.51C$0.01
▼Dining Area Finishes 2 items C$3,157.80
#CodeDescriptionQtyUnitUnit PriceTotal
14MESA_KAPU_KAPUVO_KADX
Finishing ceilings with fine-grained decorative coatings made of mineral or polymer-mineral compositions with filler: ma
80.0
80 m²(Dining Area Finishes)
m2C$27.01C$2,733.04
C$2,160.51 +15% C$324.08 +10% C$248.46
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 132.48hrsC$29.99C$973.99
Water0.04m3C$11,477.67C$471.10
Electricity0.37kWhC$1,879.67C$706.64
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.03Machine hoursC$2.38C$0.07
Personnel: 1 person-hour/machine-hour0.03Machine hoursC$12.63C$0.40
Flatbed trucks, load capacity up to 5 tons0.21Machine hoursC$25.75C$5.36
Personnel: 1 person-hour/machine-hour0.21Machine hoursC$14.21C$2.95
15KAVO_KAME_KALIME_KARIm
Assembled busbar - four strips in phase, copper or aluminum cross-section: over 1000 to 1500 mm2
4.0
4 m(Dining Area Finishes)
mC$83.94C$424.76
C$335.78 +15% C$50.37 +10% C$38.61
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 111.40hrsC$25.43C$289.86
Gaseous argon, grade I0.14m3C$12.01C$1.64
Bolts with nuts and washers for construction1.10kgC$8.14C$8.95
MA-0115 oil paint, mummy, iron minium0.30kgC$4.87C$1.47
Mobile cranes, lifting capacity 16 t0.12Machine hoursC$62.60C$7.58
Personnel: 1 person-hour/machine-hour0.12Machine hoursC$18.12C$2.19
Flatbed trucks, load capacity up to 5 tons0.12Machine hoursC$24.31C$2.94
Personnel: 1 person-hour/machine-hour0.12Machine hoursC$13.49C$1.64
Welding machines for manual arc welding, welding current up to 350 A0.37Machine hoursC$1.35C$0.50
Drilling machines0.29Machine hoursC$1.20C$0.35
Universal hydraulic pipe benders1.26Machine hoursC$1.37C$1.71
Personnel: 1 person-hour/machine-hour1.26Machine hoursC$13.49C$16.94
▼WC Facilities 4 items C$5,431.34
#CodeDescriptionQtyUnitUnit PriceTotal
16NEDX_KAME_KATONE_KAPU
Restoration of waterproofing and reinforcement of structures using a special mortar, with cement absorption: 200 kg
10.0
10 m²(WC Facilities)
mC$356.24C$4,506.41
C$3,562.38 +15% C$534.36 +10% C$409.67
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 191.30hrsC$29.57C$2,699.74
Water3.00m3C$0.47C$1.41
Superplasticizing powder additive for concrete and mortar, increasing mobility from P1 to P52.00kgC$0.80C$1.59
Steel injection packers with collet head, diameter 18 mm, length 160 mm0.1010 pcsC$9.54C$0.96
Natural sand for construction work, class I, fine0.40m3C$11.36C$4.54
Portland cement with mineral additives for general construction CEM II 32.5N2.10tC$90.07C$189.15
Mortar pumps, capacity 1 m3/h25.60Machine hoursC$0.84C$21.54
Personnel: 1 person-hour/machine-hour25.60Machine hoursC$13.74C$351.69
Mobile mortar mixers, drum capacity 65 l2.90Machine hoursC$0.20C$0.58
Personnel: 1 person-hour/machine-hour2.90Machine hoursC$13.74C$39.84
Flatbed trucks, load capacity up to 5 tons2.30Machine hoursC$32.79C$75.42
Personnel: 1 person-hour/machine-hour2.30Machine hoursC$15.46C$35.55
Mobile screw compressors with internal combustion engines, pressure KA.VO MPa (8 atm), capacity up to NE.TO m3/min3.20Machine hoursC$28.40C$90.89
Personnel: 1 person-hour/machine-hour3.20Machine hoursC$15.46C$49.46
17MESA_KAME_KAMEDX_MEKA
Installation of border and frieze ceramic tiles when tiling walls on brick and concrete: on dry mix adhesive
30.0
30 m²(WC Facilities)
mC$21.06C$799.18
C$631.77 +15% C$94.76 +10% C$72.65
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker0.14hrsC$21.93C$3.09
Grade 3 worker0.25hrsC$23.95C$5.89
Grade 4 worker4.56hrsC$26.97C$122.91
Electricity0.03kWhC$5,307.34C$166.27
Colored cotton rags0.01kgC$66,769.04C$332.54
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.01Machine hoursC$2.39C$0.02
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$12.71C$0.08
Flatbed trucks, load capacity up to 5 tons0.02Machine hoursC$25.89C$0.62
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$14.31C$0.35
18MELI_KAME_KAKARI_KAPU
Installation of toilet accessories: hangers, cup holders, bath handles, etc.
1.0
1 set(WC Facilities)
pcsC$27.33C$34.57
C$27.34 +15% C$4.10 +10% C$3.14
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 10.28hrsC$27.05C$7.57
Polyethylene expansion dowels, diameter 6 mm, length 40 mm0.001000 pcsC$9,677.48C$19.77
19MEKA_KARI_KAPUNE_KATOAssembly: toilet1.0
1 set(WC Facilities)
pcsC$72.08C$91.18
C$72.07 +15% C$10.81 +10% C$8.29
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Average work load RI.DX2.72hrsC$26.34C$71.65
Flatbed trucks, load capacity up to 5 tons0.01Machine hoursC$25.54C$0.26
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$15.87C$0.16
▼MEP 8 items C$16,879.30
#CodeDescriptionQtyUnitUnit PriceTotal
20KAVO_KARI_TOLINE_KANEm
Adjustment of lighting fixtures performed from the roof or balconies of buildings
20.0
20 pcs(MEP)
pcsC$96.01C$2,429.01
C$1,920.16 +15% C$288.02 +10% C$220.82
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 178.80hrsC$24.06C$1,896.25
Flatbed trucks, load capacity up to 5 tons0.60Machine hoursC$25.65C$15.39
Personnel: 1 person-hour/machine-hour0.60Machine hoursC$14.20C$8.52
21KAVO_KARI_TOVORI_KATOmLinear LED lighting fixture, uncontrolled: from a car lift8.0
8 pcs(MEP)
pcsC$380.36C$3,849.22
C$3,042.86 +15% C$456.43 +10% C$349.93
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Grade 3 worker55.76hrsC$21.54C$1,201.23
Grade 4 worker40.16hrsC$24.26C$974.45
Single-component silicone-based sealant, neutral0.08lC$30.97C$2.48
Auto hydraulic lifts, lifting height 12 m14.88Machine hoursC$19.64C$292.30
Personnel: 1 person-hour/machine-hour14.88Machine hoursC$12.87C$191.50
Flatbed trucks, load capacity up to 5 tons10.56Machine hoursC$23.20C$245.01
Personnel: 1 person-hour/machine-hour10.56Machine hoursC$12.87C$135.90
22MEVO_KADX_KAKAME_KALIm
Distribution device with electric start, nominal passage diameter: 50 mm
1.0
1 set(MEP)
setC$695.19C$879.42
C$695.19 +15% C$104.28 +10% C$79.95
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 125.00hrsC$27.17C$679.13
Acetylene gas, technical grade0.07m3C$24.70C$1.73
Technical gaseous oxygen0.11m3C$6.59C$0.73
Uncoated welding wire SV-08G2S, diameter 2 mm0.11kgC$4.53C$0.50
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm0.08kgC$6.11C$0.49
Mobile cranes, lifting capacity 16 t0.09Machine hoursC$65.89C$5.93
Personnel: 1 person-hour/machine-hour0.09Machine hoursC$19.08C$1.71
Electric winches with a pulling force of up to SA.LIDX kN (KA.SADX t)0.17Machine hoursC$0.41C$0.07
Flatbed trucks, load capacity up to 5 tons0.09Machine hoursC$25.59C$2.31
Personnel: 1 person-hour/machine-hour0.09Machine hoursC$14.20C$1.28
Welding machines for manual arc welding, welding current up to 350 A0.93Machine hoursC$1.42C$1.32
23KAVO_KATO_SADXME_KADXmPlug socket: recessed type with concealed wiring20.0
20 pcs(MEP)
pcsC$8.90C$225.09
C$177.94 +15% C$26.69 +10% C$20.46
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 16.10hrsC$27.69C$168.77
Rubberized cotton insulating tape for electrical installation and repair work, black, width 20 mm, thickness KA.TOSA mm7.00mC$0.25C$1.76
Bolts with nuts and washers for construction0.30kgC$8.61C$2.58
Insulating bushings, dimensions 65x50x18 mm0.021000 pcsC$207.99C$4.16
Mobile cranes, lifting capacity 16 t0.01Machine hoursC$66.81C$0.40
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$19.16C$0.11
Flatbed trucks, load capacity up to 5 tons0.00Machine hoursC$25.95C$0.10
Personnel: 1 person-hour/machine-hour0.00Machine hoursC$14.26C$0.06
24MEKA_MEKA_KAMEKA_KARIm
Configuration of facility equipment for the hardware and software complex of the notification transmission system for jo
1.0
1 set(MEP)
setC$89.08C$112.69
C$89.08 +15% C$13.36 +10% C$10.24
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Grade 5 worker0.46hrsC$31.19C$14.34
Grade 6 worker2.05hrsC$36.46C$74.74
25TOPU_KAME_KALIME_KAMEm
Stationary lamp: with emergency power supply, with adjustable lighting, six-reflector
8.0
8 pcs(MEP)
pcsC$803.32C$8,129.58
C$6,426.55 +15% C$963.98 +10% C$739.05
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1247.20hrsC$25.98C$6,421.30
Electricity17.60kWhC$0.30C$5.25
26MEKA_KAPU_KANELI_MEMEmStudio sound system cabinet1.0
1 set(MEP)
pcsC$971.72C$1,229.23
C$971.72 +15% C$145.76 +10% C$111.75
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 134.00hrsC$27.48C$934.41
Polyethylene wax, unoxidized0.03kgC$11.70C$0.35
TMKSh technical rubber plates, thickness 2-40 mm0.02kgC$4.38C$0.09
Polyester bag sewing thread made of staple lavsan (raw)0.09kgC$25.59C$2.30
Tin-lead solder without antimony, grade POS610.10kgC$93.10C$9.31
Copper cable lugs P RI.SA-PU0.03100 pcsC$46.23C$1.39
MG antenna wire, cross-section 4 mm20.011000 mC$1,939.41C$19.39
PVC-305 electrical insulation tube, diameter 6-10 mm0.01kgC$12.20C$0.12
Universal front-end pneumatic wheeled single-bucket loaders, nominal capacity of main bucket RI.NE m3, load capacity 5 t0.05Machine hoursC$70.29C$3.51
Personnel: 1 person-hour/machine-hour0.05Machine hoursC$16.76C$0.84
27KAVO_KATO_SADXME_MEPUm
Blocks with up to three switches and one non-recessed socket with exposed wiring, installed on: brick walls
2.0
2 pcs(MEP)
pcsC$9.90C$25.06
C$19.81 +15% C$2.97 +10% C$2.28
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker0.00hrsC$22.26C$0.04
Grade 3 worker0.62hrsC$24.31C$15.11
Grade 4 worker0.16hrsC$27.38C$4.37
Electricity0.13kWhC$0.31C$0.04
Polypropylene expansion anchors0.08100 pcsC$2.27C$0.18
Diamond ring drill bit, diameter 5 mm0.00pcsC$18.37C$0.05
Flatbed trucks, load capacity up to 5 tons0.00Machine hoursC$27.51C$0.01
Personnel: 1 person-hour/machine-hour0.00Machine hoursC$14.52C$0.01
▼Furniture & Equipment 5 items C$26,632.28
#CodeDescriptionQtyUnitUnit PriceTotal
28RIVO_KALI_KARIRI_KARIm
Crusher for grinding pitted fruits and vegetables, capacity: 3 t/h
15.0
15 pcs(Furniture & Equipment)
pcsC$752.96C$14,287.39
C$11,294.38 +15% C$1,694.16 +10% C$1,298.85
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1403.50hrsC$26.17C$10,561.37
Electricity175.20kWhC$0.29C$51.46
Mobile cranes, lifting capacity 16 t4.65Machine hoursC$65.16C$303.02
Personnel: 1 person-hour/machine-hour4.65Machine hoursC$18.86C$87.71
Electric winches with a pulling force of up to SA.LIDX kN (KA.SADX t)18.30Machine hoursC$0.40C$7.35
Universal front-end pneumatic wheeled single-bucket loaders, nominal capacity of main bucket RI.NE m3, load capacity 5 t1.20Machine hoursC$67.62C$81.15
Personnel: 1 person-hour/machine-hour1.20Machine hoursC$16.14C$19.37
Flatbed trucks, load capacity up to 5 tons4.65Machine hoursC$25.31C$117.68
Personnel: 1 person-hour/machine-hour4.65Machine hoursC$14.04C$65.27
29TOPU_KAME_KASALI_KASAmDentist's workplace equipment set, including: dentist chair50.0
50 pcs(Furniture & Equipment)
pcsC$107.74C$6,814.45
C$5,386.91 +15% C$808.04 +10% C$619.50
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1205.00hrsC$26.28C$5,386.91
30NEVO_KATO_KAKAME_KAVO
Repair of metal barrier fences of types 11DO, 11DD, 11DOB: Correcting the end element profile
6.0
6 pcs(Furniture & Equipment)
pcsC$65.40C$496.41
C$392.42 +15% C$58.86 +10% C$45.13
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker9.96hrsC$25.08C$249.81
Grade 3 worker3.78hrsC$27.39C$103.53
Grade 5 worker0.30hrsC$35.44C$10.63
Grade 4 worker0.12hrsC$30.85C$3.70
Technical gaseous oxygen0.30m3C$7.59C$2.28
Flatbed trucks, load capacity up to 5 tons0.48Machine hoursC$29.50C$14.16
Personnel: 1 person-hour/machine-hour0.48Machine hoursC$16.36C$7.85
Gas welding and cutting equipment1.86Machine hoursC$0.25C$0.47
31PUPU_KAME_KAPUSA_KATOInstallation and dismantling of the sealing chamber shaft6.0
6 m(Furniture & Equipment)
mC$657.70C$4,991.98
C$3,946.23 +15% C$591.93 +10% C$453.82
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 117.76hrsC$24.00C$443.94
CIATIM-221 grease0.06kgC$28.60C$1.71
Round rubber cord, diameter over MEME.KA mm1.80kgC$11.49C$20.69
Adhesive, brand 88-NP0.72kgC$16.69C$12.02
Non-self-propelled barges, load capacity 600 tons6.18Machine hoursC$25.42C$157.10
Personnel: 1 person-hour/machine-hour6.18Machine hoursC$13.26C$81.97
Tugs, power 221 kW (300 hp)6.18Machine hoursC$74.61C$461.08
Personnel: 3 man-hours/machine-hours6.18Machine hoursC$34.05C$210.45
Non-self-propelled floating cranes, 16 t6.18Machine hoursC$224.24C$1,385.80
Personnel: 7 man-hours/machine-hours6.18Machine hoursC$95.34C$589.22
Diving stations on a self-propelled boat, power 110 kW (150 hp) with compressor3.96Machine hoursC$63.18C$250.20
Personnel: 6 people-hours/machine-hours3.96Machine hoursC$83.85C$332.05
32KAVO_KATO_SAPUTO_KADXmRoad sign with internal lighting (three-dimensional light)1.0
1 set(Furniture & Equipment)
pcsC$33.24C$42.05
C$33.24 +15% C$4.99 +10% C$3.82
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 10.95hrsC$21.64C$20.56
Galvanized steel bolts with hexagonal head and galvanized hexagonal nut, bolt and nut thread diameter M8, bolt length 16-100 mm0.15kgC$6.66C$1.00
Steel clamps0.89kgC$2.29C$2.04
Auto hydraulic lifts, lifting height 12 m0.28Machine hoursC$19.27C$5.39
Personnel: 1 person-hour/machine-hour0.28Machine hoursC$12.61C$3.53
Flatbed trucks, load capacity up to 5 tons0.02Machine hoursC$22.76C$0.46
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$12.61C$0.26
Cost Summary
Direct Cost79%C$111,786.77
Overhead+15%C$16,768.00
Profit+10%C$12,855.45
Grand TotalC$140,935.64

Resource Summary

94 resourcesiAggregated materials, labor, and equipment needed for the entire project
Materials to Order (52)
ResourceUnitQtyUnit PriceCost
Bitumen waterproofing mastic, adhesive for bitumen and bitumen-polymerkg2.07C$23,830.69C$49,329.53
ElectricitykWh207.37C$5.31C$1,100.16
Colored cotton ragskg0.02C$62,351.25C$997.62
Plaster mortar, lime, M100m34.64C$186.53C$865.52
Waterm33.36C$140.86C$473.08
Uncoated woven wire mesh, wire diameter ME.NE mm, mesh size 5x5 mmm29.60C$37.58C$360.79
Portland cement with mineral additives for general construction CEM IIt2.10C$90.07C$189.15
Polyvinyl chloride bushings100 pcs0.04C$4,300.00C$172.00
Local exhaust or shelter during air extraction: in one placepcs1.00C$96.08C$96.08
Dry cement-sand mixtures for installation and masonry, aggregate size t0.27C$206.90C$55.76
Auxiliary metal structures predominantly made of thick-gauge steel or t0.01C$5,722.86C$40.06
Cablet0.00C$54,560.00C$27.28
Round rubber cord, diameter over MEME.KA mmkg1.80C$11.49C$20.69
Polyethylene expansion dowels, diameter 6 mm, length 40 mm1000 pcs0.00C$9,885.00C$19.77
MG antenna wire, cross-section 4 mm21000 m0.01C$1,939.00C$19.39
Welding electrodes for welding low-alloy and carbon steels ANO-6, E42,t0.00C$5,280.00C$18.48
Dowelst0.00C$183,600.00C$18.36
Adhesive, brand 88-NPkg0.72C$16.69C$12.02
Self-tapping steel screws, oxidized, with countersunk head and cross-st0.00C$117,700.00C$11.77
Bolts with nuts and washers for constructionkg1.40C$8.24C$11.53
Round bars made of aluminum alloys AD0, AD1, AD, AD31, AD33, AD35, AB,t0.00C$13,800.00C$11.04
Tin-lead solder without antimony, grade POS61kg0.10C$93.10C$9.31
Non-galvanized welded steel pipes for water and gas supply without thrm0.51C$16.45C$8.39
VAMI fluxkg0.09C$72.32C$6.48
Natural sand for construction work, class I, finem30.40C$11.35C$4.54
Insulating bushings, dimensions 65x50x18 mm1000 pcs0.02C$208.00C$4.16
Expanding gypsum-clay cementt0.00C$37,900.00C$3.79
Technical gaseous oxygenm30.42C$7.47C$3.17
Single-component silicone-based sealant, neutrall0.08C$31.00C$2.48
Polyester bag sewing thread made of staple lavsan (raw)kg0.09C$25.56C$2.30
Grand TotalC$53,915.66
Labor Requirements (15)
ResourceUnitQtyUnit PriceCost
Worker Category 1hrs1,695.42C$27.33C$46,329.14
Personnel: 1 person-hour/machine-hourMachine hours109.81C$14.01C$1,538.29
Grade 4 workerhrs54.71C$25.06C$1,370.80
Grade 3 workerhrs62.25C$22.01C$1,370.17
Personnel: 7 man-hours/machine-hoursMachine hours6.18C$95.34C$589.22
Personnel: 6 people-hours/machine-hoursMachine hours3.96C$83.85C$332.05
2nd grade workerhrs11.45C$24.56C$281.34
Personnel: 3 man-hours/machine-hoursMachine hours6.18C$34.05C$210.45
Grade 5 workerhrs5.41C$30.21C$163.45
Grade 6 workerhrs2.05C$36.46C$74.74
Average work load RI.DXhrs2.72C$26.34C$71.65
Category I technicianperson-hour5.76C$8.82C$50.80
Category I engineerperson-hour3.60C$13.36C$48.08
Category II Engineerperson-hour3.60C$12.18C$43.85
Lead engineerperson-hour1.44C$14.62C$21.06
Grand TotalC$52,495.09
Equipment Requirements (27)
ResourceUnitQtyUnit PriceCost
Non-self-propelled floating cranes, 16 tMachine hours6.18C$224.24C$1,385.80
Bulldozers, power 59 kW (80 hp)Machine hours15.84C$37.65C$596.33
Flatbed trucks, load capacity up to 5 tonsMachine hours19.38C$25.14C$487.33
Tugs, power 221 kW (300 hp)Machine hours6.18C$74.61C$461.08
Mobile cranes, lifting capacity 16 tMachine hours5.50C$65.07C$358.08
Tower cranes, lifting capacity 8 tMachine hours8.47C$37.52C$317.76
Auto hydraulic lifts, lifting height 12 mMachine hours15.16C$19.64C$297.69
Local exhaust or shelter during air extraction: in one placepcs2.00C$136.88C$273.75
Diving stations on a self-propelled boat, power 110 kW (150 hp) with cMachine hours3.96C$63.18C$250.20
Non-self-propelled barges, load capacity 600 tonsMachine hours6.18C$25.42C$157.10
Rotary harvesters (without tractor)Machine hours15.84C$6.73C$106.67
Mobile screw compressors with internal combustion engines, pressure KAMachine hours3.20C$28.40C$90.89
Universal front-end pneumatic wheeled single-bucket loaders, nominal cMachine hours1.26C$67.67C$85.53
Universal front-end pneumatic wheeled single-bucket loaders, nominal cMachine hours2.80C$28.42C$79.57
Mortar pumps, capacity 1 m3/hMachine hours25.60C$0.84C$21.54
Hydraulic lifts, lifting height 10 mMachine hours2.10C$4.78C$10.03
Electric winches with a pulling force of up to SA.LIDX kN (KA.SADX t)Machine hours18.68C$0.40C$7.50
Welding machines for manual arc welding, welding current up to 350 AMachine hours5.61C$1.31C$7.35
Welding machine for semi-automatic welding, welding current up to 500 Machine hours0.56C$3.72C$2.07
Universal hydraulic pipe bendersMachine hours1.26C$1.36C$1.71
Grand TotalC$5,000.88

Material Alternatives

iAlternative materials with approximate price difference. Percentages show material cost change relative to the current specification.
Installation of border and frieze ceramic tiles when tiC$831.35
High-strength concrete+20%Lightweight concrete+15%Recycled aggregate-10%
Installation of border and frieze ceramic tiles when tiC$498.81
High-strength concrete+20%Lightweight concrete+15%Recycled aggregate-10%
Restoration of waterproofing and reinforcement of strucC$197.65
Galvanized rebar+35%Fiber reinforcement-15%Stainless steel rebar+110%
Installation of gas supply pipelines through the buildiC$18.16
Brick veneer+60%Curtain wall+150%Metal cladding+40%

Risk Analysis

Monte Carlo · 10KiMonte Carlo simulation (10,000 iterations) showing completion probability at different confidence levels
56days
P50
50% probability the project finishes within this timeframe. Median scenario based on Monte Carlo simulation.
62days
P80
80% probability — recommended planning basis. Accounts for common delays and uncertainties.
68days
P95
95% probability — conservative estimate. Covers nearly all risk scenarios including severe delays.
+14days
Buffer
Recommended time buffer to add to the deterministic schedule. Covers typical construction uncertainties.
Base Cost (P50)
C$140,935.64
Budget (P80)
C$156,720.43
Maximum (P95)
C$171,847.52
Contingency
+11.2%
Recommended cost reserve based on schedule risk analysis — C$15,784.79
Recommended Budget: C$156,720.43
Deterministic 48 days
P50 56 days
P80 62 days
P95 68 days
P50 P80 P95
Based on Monte Carlo simulation with 10,000 iterations using PERT distribution for each phase duration.
Peak: 13
1,975 man-hours
1 crit. phases

Cost Risk Analysis

Monte Carlo · 10,000 iterations

Monte Carlo simulation of construction cost uncertainty

Cost Percentiles

C$175,373.24
P10
C$177,930.53
P25
C$181,251.25
P50
C$185,854.52
P80
C$188,055.91
P90

Cumulative Probability (S-Curve)

+2.5%
Recommended Contingency (P80 − P50)
Reserve to cover likely cost overruns with 80% confidence — C$4,603.28

Top Risk Drivers

CategoryWork ItemRisk Share
Kitchen InfrastructureInstallation of a grease trap: horizontal diameter
80.8%
DemolitionRepair of exterior curved horizontal and vertical
9.6%
Furniture & EquipmentCrusher for grinding pitted fruits and vegetables,
5.0%
MEPStationary lamp: with emergency power supply, with
1.6%
Furniture & EquipmentDentist's workplace equipment set, including: dent
1.1%
Furniture & EquipmentInstallation and dismantling of the sealing chambe
0.6%
WC FacilitiesRestoration of waterproofing and reinforcement of
0.5%
MEPLinear LED lighting fixture, uncontrolled: from a
0.4%

Sensitivity Analysis

±10%iImpact of ±10% change in each cost component on the total project cost

This tornado chart shows how a ±10% change in each cost category affects the total estimate. The wider the bar, the greater the cost impact — helping identify which cost drivers carry the most risk and where tighter cost control may be needed.

Decrease ← → IncreaseImpact
Materials38% of total
±C$5,391.57±3.8%
Labor37% of total
±C$5,249.51±3.7%
Overhead12% of total
±C$1,676.80±1.2%
Profit9% of total
±C$1,285.55±0.9%
Equipment4% of total
±C$500.09±0.4%

Cost Summary

iFinal cost breakdown with direct costs, overhead, profit, and grand total
LaborC$52,495.0637%
MaterialsC$53,915.6638%
EquipmentC$5,000.894%
Direct CostC$111,786.77
OverheadC$16,768.0012%
ProfitC$12,855.459%
Grand TotalC$140,935.64100%
EUR equivalent€87.919,93
USD equivalent$101,327.71
GBP equivalent£76,712.77

Estimate Classification

AACE 18R-97

AACE International Recommended Practice 18R-97

2
ClassClass 2
Typical PurposeCost Control
Expected Accuracy Range: -15% / +20%
Project Definition Level: 30–75%

Cost Benchmark

Office · North America

Comparison of estimated cost/m² against market reference ranges

Low
1,800
▲ Typical
2,500
High
3,800
▼ Your Estimate
750 EUR/m²
Significantly below range · 0.30x ratio to typical

Methodology & Assumptions

iCalculation methodology, data sources, and key assumptions underlying this estimate
Data SourceDDC Pricing DB — English
Confidence Level50%
Overhead Rate15%
Profit Rate10%
Items Matched32
Assumptions
  • Costs adjusted by location-specific labor, material, and equipment factors
  • Exchange rates are offline reference rates and may differ from market rates
  • All amounts exclude VAT / sales tax
  • This estimate is for preliminary budgeting only — not a binding quotation
Included in Estimate
  • All labor, materials, and equipment per defined scope
  • Overhead and profit margins as specified
  • Location-adjusted pricing factors applied
Excluded from Estimate
  • VAT / sales tax
  • Permits, licenses, and legal fees
  • Temporary works and site facilities
  • Design and engineering fees
Prices current as of 2026-03-16 · No cost escalation or inflation adjustment applied
DDC Toolkit · Generated 2026-03-16 17:36 · This estimate is for preliminary budgeting purposes only.

Frequently Asked Questions

How much does Restaurant / Café Renovation cost?
The cost depends on your location, materials chosen, and project scope. Use our calculator with your specific city to get an instant estimate based on 39 verified work items from our database of 55,719 construction prices.
What work items are included in this estimate?
This BOQ includes 39 work items covering Demolition, Structure & Partitions, Kitchen Infrastructure, Dining Area Finishes, WC Facilities, MEP. Each item is matched to unit rates from our verified pricing database spanning 9 languages and 36 locations worldwide.
How long does Restaurant / Café Renovation take?
Duration depends on project size and complexity. A typical 120 m² project takes approximately 6 weeks. Our calculator generates a detailed Gantt chart with phase-by-phase scheduling.
How accurate is this estimate?
Our estimates use verified construction pricing data with location-specific adjustments (PPP factors). The Monte Carlo simulation provides P10-P90 confidence intervals. For formal budgeting, we recommend a Class 3 AACE estimate with local contractor quotes.
What does a restaurant / café renovation include?
Complete renovation estimate for a 100 m² restaurant or café space. Includes commercial kitchen equipment rough-in, dining area finishes, bar construction, ventilation and exhaust systems, plumbing for commercial dishwashing, fire suppression, accessible washrooms, and decorative interior elements. Priced using verified Canadian construction data.

Related Cost Guides

Office Fit-Out

200 m² · 38 work items

Retail Shop Fit-Out

100 m² · 30 work items

Small Warehouse Construction

500 m² warehouse + 50 m² office · 45 work items

Parking Lot Construction

750 m² (30 cars × 25 m²/car) · 28 work items

Workshop / Small Factory

300 m² + 30 m² office · 33 work items

Medical Clinic / Dental Practice Fit-Out

150 m² · 34 work items

Get a Personalized Estimate for Your Project

Enter your area, city, and specific requirements to get a detailed cost estimate with local pricing, project timeline, and cost breakdown.

Calculate Cost for My Project →