Commercial · C02

Retail Shop Fit-Out Cost Estimate — 100 m²

100 m² 30 work items 6 sections Toronto, Canada

About This Project

Detailed cost breakdown for fitting out a 100 m² retail shop or boutique. Covers storefront glazing, interior partitions, commercial-grade flooring, display lighting, point-of-sale infrastructure, HVAC, security systems, and signage. Based on typical shopping centre or high-street unit requirements with verified Toronto construction rates.

Scope of Works

Strip-Out (5)Shopfront (4)Internal Structure (3)Finishes (4)MEP (9)Fixtures & Fittings (5)

Get a Personalized Estimate for Your Project

Enter your area, city, and specific requirements to get a detailed cost estimate with local pricing, project timeline, and cost breakdown.

Calculate Cost for My Project →
Full Professional Estimate
0 items changed

Overview

iKey project metrics at a glance — total cost per m², labor and material shares, and estimated duration
Source: Text Query
C$813.14
Cost / m²
62.8%
Labor
9.8%
Materials
233 days
Est. Duration

Work Items

25 items iAdjust quantities or remove items, then recalculate. Click item name to jump to details.
Repair of power fuse box12pcsC$2,271.00
Light banner (display board)4pcsC$277.46

Project Context

iInput parameters, location adjustment factors, and detection confidence for this estimate
Source
Retail
100 m² · 25 items
SourceText Query
Work Items25 items · 6 Categories
CurrencyC$ CAD
LanguageEnglish
Date05 Apr 2026
Retail Shop Fit-Out 100 m² Toronto Canada
Cost / m²
C$813.14
100 m²
Est. Duration
8 months
233 days
Overhead
15%
C$10,852.64
Direct Costs
89%
C$72,350.89
Location
Toronto, Canada
Americas
×1.07
Estimate Overview
C$81,313.88
C$813.14 / m² · 8 months (233 days)
Labor 63% Materials 10% Equipment 6% Overhead 13% Profit 10%
Contingency (P80)
+8%
C$6,830.37
Budget (P80)
C$88,144.25
recommended
Resources
77
47 mat · 8 lab · 22 equ
Overhead + Profit
13% + 10%
C$19,172.99
Pricing Methodology
Data Source: DDC Pricing DB — English · 55,719 items · CWICR
City Adjustment
🏛 Toronto, Canada
Your city matches the base — coefficients ×1.00
PPP Coefficients
Labor Factor
×
click to adjust
Material Factor
×
click to adjust
Equipment Factor
×
click to adjust
Prices from a professional construction database (55,719 items), adjusted to your city using construction-specific Purchasing Power Parity (PPP). Coefficients can be manually adjusted.
Detection Confidence
50%

Cost Breakdown

iHow the total cost is distributed: labor, materials, equipment, overhead, and profit margins
C$72,350.89Direct Cost
Labor (63%)C$51,089.51
Materials (10%)C$7,961.49
Equipment (6%)C$5,228.75
Overhead (13%)C$10,852.64
Profit (10%)C$8,320.35
Cost / m²
LaborC$510.90
MaterialsC$79.61
EquipmentC$52.29
OverheadC$108.53
ProfitC$83.20
Grand TotalC$813.14
Materials / Labor
0.16
Direct Cost %
89.0%
25 work items across 6 categories, 77 resources

Cost Flow

6iVisual flow of the total budget through work categories, showing proportional cost distribution
Total CostC$81,313.88MEP: C$57,989.20 (71.3%)Finishes: C$5,804.09 (7.1%)Shopfront: C$3,153.30 (3.9%)Strip-Out: C$5,809.94 (7.1%)Internal Structure: C$15,466.54 (19.0%)Fixtures & Fittings: C$3,300.80 (4.1%)MEP71.3%Finishes7.1%Shopfront3.9%Strip-Out7.1%Internal Structure19.0%Fixtures & Fittings4.1%
  • Complete BOQ: 30 work items for Retail Shop Fit-Out
  • 4 work item(s) not found in pricing DB for language 'en'.

Categories

6iCost distribution by work category — earthwork, structure, facade, MEP, finishes, etc.
CategoryCostCost / m²Share
MEPC$57,989.20C$579.8971.3%
FinishesC$5,804.09C$58.047.1%
ShopfrontC$3,153.30C$31.533.9%
Strip-OutC$5,809.94C$58.107.1%
Internal StructureC$15,466.54C$154.6719.0%
Fixtures & FittingsC$3,300.80C$33.014.1%

Top Items

DescriptionTotal
Transport line for moving between finishing stations: p…C$32,814.44
Installation of suspended ceilings made of aluminum: sl…C$13,945.31
Stationary lamp: with emergency power supply, with adju…C$6,097.19
Installation of concrete floors with a thickness of: 15…C$4,417.33
Linear LED lighting fixture, uncontrolled: from a car l…C$3,849.22

What-If Scenarios

iExplore how changes in material, labor, or equipment costs affect the total project budget
Optimistic (-10%)
C$73,182.49
↓ C$8,131.39 savings
Labor -10% · Materials -10% · Equipment -10%
Base Estimate
C$81,313.88
Deterministic
Labor ×1.00 · Materials ×1.00 · Equipment ×1.00
Pessimistic (+15%)
C$93,510.96
↑ C$12,197.08 increase
Labor +15% · Materials +15% · Equipment +15%
Custom Scenario: Adjust cost components
Labor 0%
Materials 0%
Equipment 0%
Custom Scenario Total Cost
C$81,313.88

Project Schedule

≈8 monthsiProject timeline with critical path method (CPM), Gantt chart, and resource allocation
Construction PhasesAI
Site PreparationSite clearing, access setup, temporary utilities and fencing28d
EarthworkExcavation, grading, soil compaction and site preparation8d
FoundationConcrete footings, foundation walls, and slab preparation8d
Structural FrameworkSteel or wood framing, structural columns and beams30d
Roofing SystemRoof structure, decking, waterproofing and finish roofing8d
External WallsExterior wall construction, insulation and weatherproofing8d
Facade & StorefrontStorefront glazing, entrance doors, exterior cladding finish8d
MEP Rough-InElectrical wiring, plumbing, HVAC ductwork and rough installation8d
Interior PartitionsInternal wall framing, drywall installation and taping8d
Ceiling InstallationSuspended ceiling grid, tiles, and lighting integration8d
Flooring InstallationFloor preparation, retail flooring, transitions and baseboards9d
MEP Finish WorkElectrical fixtures, HVAC units, plumbing fixtures completion30d
Interior PaintingPrimer, wall painting, trim painting and touch-ups96d
Retail FixturesDisplay fixtures, shelving, counters, and retail equipment8d
Final FinishesHardware installation, signage, final cleaning and punch list8d
Commissioning & HandoverSystem testing, final inspections, permits and handover8d
8
months
233
days
16
phases
12
Critical Path
6
Peak workers
2,088
Labor Hours
M1 M2 M3 M4 M5 M6 M7 M8 Crew/Float Site Preparation Site Preparation: 28d, Crew 2, Float 0d 28d 2 / - Earthwork Earthwork: 8d, Crew 2, Float 0d 2 / - Foundation Foundation: 8d, Crew 2, Float 0d 2 / - Structural Framework Structural Framework: 30d, Crew 2, Float 0d 30d 2 / - Roofing System Roofing System: 8d, Crew 2, Float 151d 2 / 151d External Walls External Walls: 8d, Crew 2, Float 143d 2 / 143d Facade & Storefront Facade & Storefront: 8d, Crew 2, Float 143d 2 / 143d MEP Rough-In MEP Rough-In: 8d, Crew 2, Float 0d 2 / - Interior Partitions Interior Partitions: 8d, Crew 2, Float 0d 2 / - Ceiling Installation Ceiling Installation: 8d, Crew 2, Float 0d 2 / - Flooring Installation Flooring Installation: 9d, Crew 2, Float 141d 2 / 141d MEP Finish Work MEP Finish Work: 30d, Crew 2, Float 0d 30d 2 / - Interior Painting Interior Painting: 96d, Crew 2, Float 0d 96d 2 / - Retail Fixtures Retail Fixtures: 8d, Crew 2, Float 0d 2 / - Final Finishes Final Finishes: 8d, Crew 2, Float 0d 2 / - Commissioning & Hando… Commissioning & Handover: 8d, Crew 2, Float 0d 2 / - Workers 81K 50% (106d)
Site PreparationEarthworkFoundationStructural FrameworkRoofing SystemExternal WallsFacade & StorefrontMEP Rough-InInterior PartitionsCeiling InstallationFlooring InstallationMEP Finish WorkInterior PaintingRetail FixturesFinal FinishesCommissioning & HandoverCumulative Cost
Labor Hours by Phase
Interior Painting
1,036 hours
MEP Finish Work
307 hours
Structural Framework
305 hours
Site Preparation
293 hours
Flooring Installatio
88 hours
Final Finishes
61 hours
Earthwork
50 hours
Foundation
50 hours
Roofing System
50 hours
External Walls
50 hours
Facade & Storefront
50 hours
MEP Rough-In
50 hours
Interior Partitions
50 hours
Ceiling Installation
50 hours
Retail Fixtures
50 hours
Commissioning & Hand
50 hours

Monthly Cash Flow

8 monthsiMonthly cost distribution and cumulative S-curve showing how project spending builds over time
18%
M1
26%
M2
42%
M3
55%
M4
68%
M5
81%
M6
93%
M7
100%
M8
MonthdaysMonthly Cost%Cumulative%
M11–30C$14,398.3117.7%C$14,398.3118%
M231–60C$6,845.918.4%C$21,244.2226%
M361–90C$12,600.0915.5%C$33,844.3142%
M491–120C$11,243.7613.8%C$45,088.0755%
M5121–150C$10,254.5112.6%C$55,342.5868%
M6151–180C$10,254.5112.6%C$65,597.0981%
M7181–210C$9,912.7012.2%C$75,509.7993%
M8211–233C$5,804.097.1%C$81,313.88100%

Daily Cash Flow

33 weeks
1%
D1
14%
D22
18%
D43
28%
D64
36%
D85
50%
D106
58%
D127
67%
D148
76%
D169
85%
D190
93%
D211
98%
D223
WeekdaysWeekly Cost%Cumulative%
W1D1–D7C$3,599.584.4%C$3,599.584%
W2D8–D14C$3,599.584.4%C$7,199.169%
W3D15–D21C$3,599.584.4%C$10,798.7313%
W4D22–D28C$3,599.584.4%C$14,398.3118%
W5D29–D35C$0.000.0%C$14,398.3118%
W6D36–D42C$0.000.0%C$14,398.3118%
W7D43–D49C$2,139.352.6%C$16,537.6620%
W8D50–D56C$2,995.093.7%C$19,532.7424%
W9D57–D63C$2,995.093.7%C$22,527.8328%
W10D64–D70C$2,995.093.7%C$25,522.9131%
W11D71–D77C$1,711.482.1%C$27,234.3933%
W12D78–D84C$944.271.2%C$28,178.6635%
W13D85–D91C$6,609.928.1%C$34,788.5943%
W14D92–D98C$2,933.563.6%C$37,722.1446%
W15D99–D105C$2,320.832.9%C$40,042.9749%
W16D106–D112C$2,320.832.9%C$42,363.8052%
W17D113–D119C$2,382.452.9%C$44,746.2555%
W18D120–D126C$2,392.722.9%C$47,138.9758%
W19D127–D133C$2,392.722.9%C$49,531.6961%
W20D134–D140C$2,392.722.9%C$51,924.4164%
W21D141–D147C$2,392.722.9%C$54,317.1367%
W22D148–D154C$2,392.722.9%C$56,709.8570%
W23D155–D161C$2,392.722.9%C$59,102.5773%
W24D162–D168C$2,392.722.9%C$61,495.2976%
W25D169–D175C$2,392.722.9%C$63,888.0179%
W26D176–D182C$2,392.722.9%C$66,280.7382%
W27D183–D189C$2,392.722.9%C$68,673.4584%
W28D190–D196C$2,392.722.9%C$71,066.1787%
W29D197–D203C$2,392.722.9%C$73,458.8990%
W30D204–D210C$2,050.902.5%C$75,509.7993%
W31D211–D217C$0.000.0%C$75,509.7993%
W32D218–D224C$5,078.586.2%C$80,588.3799%
W33D225–D225C$725.510.9%C$81,313.88100%

Line Items

25 itemsiDetailed work items grouped by category with quantities, unit prices, and resource breakdown
Strip-Out 4 items C$5,809.94
#CodeDescriptionQtyUnitUnit PriceTotal
1SAPU_KAME_KAMERI_KAMEReinforcement of existing ceiling lining100.0
100 m²(Strip-Out)
m2C$6.21C$786.07
C$621.40 +15% C$93.21 +10% C$71.46
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Average work load RI.ME16.80hrsC$22.69C$381.13
Unedged coniferous boards, natural moisture content, length RI-NE.SA m, width 100-250, thickness 30-50 mm, grade III0.30m3C$787.21C$236.16
Flatbed trucks, load capacity up to 5 tons0.10Machine hoursC$26.41C$2.64
Personnel: 1 person-hour/machine-hour0.10Machine hoursC$14.66C$1.47
2SALI_KAME_KAMEME_KANE
Installation of bases for floor covering: from chipboard with an area of over 20 m2
100.0
100 m²(Strip-Out)
m2C$25.27C$3,196.39
C$2,526.79 +15% C$379.02 +10% C$290.58
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 138.12hrsC$23.24C$886.02
Plywood boards type P1, standard unpolished, formaldehyde emission class E1, without facing, grade II, thickness 15-17 mm1.02100 m2C$514.01C$524.29
KN-2 rubber adhesive mastic133.00kgC$8.36C$1,111.78
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.10Machine hoursC$2.37C$0.23
Personnel: 1 person-hour/machine-hour0.10Machine hoursC$12.66C$1.27
Flatbed trucks, load capacity up to 5 tons0.08Machine hoursC$25.71C$2.06
Personnel: 1 person-hour/machine-hour0.08Machine hoursC$14.24C$1.14
3NENE_KAME_KAPUME_KATO
Insertion of an electrical insulating insert into existing steel pipelines, insert diameter: 200 mm
1.0
1 set(Strip-Out)
pcsC$879.18C$1,112.16
C$879.18 +15% C$131.88 +10% C$101.11
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 15.98hrsC$24.48C$146.37
Acetylene gas, technical grade0.18m3C$76.72C$13.81
Technical gaseous oxygen0.59m3C$20.48C$12.07
Water7.70m3C$5.63C$43.35
Electricity0.21kWhC$0.92C$0.20
Straight profile grinding wheel, dimensions 230x5x22 mm0.03pcsC$16.98C$0.52
Chlorine lime, grade I0.06tC$5,565.61C$333.93
Portland cement without additives for general construction CEM 0 32.5N0.01tC$1,050.46C$10.51
Single woven steel mesh made of uncoated wire with square cells, wire diameter ME.PU mm, cell size 12x12 mm1.32m2C$29.12C$38.44
Mobile emergency workshops for repair and reconstruction of outdoor networks based on a vehicle3.23Machine hoursC$66.28C$214.09
Personnel: 1 person-hour/machine-hour3.23Machine hoursC$13.44C$43.40
Flatbed trucks, load capacity up to 5 tons0.30Machine hoursC$32.07C$9.62
Personnel: 1 person-hour/machine-hour0.30Machine hoursC$13.44C$4.03
Welding units with internal combustion engines for manual arc welding, welding current up to 400 A, number of stations 11.58Machine hoursC$5.56C$8.79
Gas welding and cutting equipment0.18Machine hoursC$0.27C$0.05
4KAME_KARI_MEKADX_KAME
Stump removal of stumps and wood debris hidden in the upper layers of peat deposits using rotary stump grinders on a 59
5.0
5 m³(Strip-Out)
haC$113.09C$715.32
C$565.47 +15% C$84.82 +10% C$65.03
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Bulldozers, power 59 kW (80 hp)9.90Machine hoursC$37.65C$372.71
Personnel: 1 person-hour/machine-hour9.90Machine hoursC$12.74C$126.09
Rotary harvesters (without tractor)9.90Machine hoursC$6.73C$66.67
Shopfront 3 items C$3,153.30
#CodeDescriptionQtyUnitUnit PriceTotal
5RIKA_KANE_KAMEVO_KANE
Installation of split systems with floor-mounted indoor units with a capacity of: up to 5 kW
12.0
12 m²(Shopfront)
setC$152.71C$2,318.16
C$1,832.54 +15% C$274.88 +10% C$210.74
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 149.68hrsC$30.91C$1,535.56
Electricity16.56kWhC$0.30C$4.95
Round steel washers, hole diameter M8-120.12kgC$8.78C$1.06
Steel self-tapping screws with thread, thread diameter M8, length 120 mm0.48100 pcsC$21.26C$10.20
Steel brackets for mounting the outdoor unit of a split system, with fasteners, recommended load up to 80 kg, dimensions 500x500x45 mm12.00setC$23.40C$280.77
6MEKA_MEKA_KAKAVO_KARIm
Installation of automatic sliding doors: double-leaf, with a leaf weight of up to 160 kg
1.0
1 pcs(Shopfront)
setC$302.09C$382.14
C$302.09 +15% C$45.31 +10% C$34.74
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 111.97hrsC$25.03C$299.56
Electricity0.69kWhC$0.30C$0.21
Flatbed trucks, load capacity up to 6 tons, with crane-manipulator, load capacity 4 tons0.04Machine hoursC$43.65C$1.75
Personnel: 1 person-hour/machine-hour0.04Machine hoursC$14.23C$0.57
7KADX_KAVO_KAKALI_KAME
Installation of roller shutter systems: lifting and sectional gates
10.0
10 m²(Shopfront)
m2C$35.81C$453.00
C$358.10 +15% C$53.72 +10% C$41.18
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 111.94hrsC$29.60C$353.49
Electricity2.75kWhC$0.30C$0.82
Mobile cranes, lifting capacity 16 t0.02Machine hoursC$65.95C$1.58
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$19.10C$0.46
Flatbed trucks, load capacity up to 5 tons0.04Machine hoursC$25.61C$1.13
Personnel: 1 person-hour/machine-hour0.04Machine hoursC$14.21C$0.62
Internal Structure 3 items C$15,466.54
#CodeDescriptionQtyUnitUnit PriceTotal
8KALI_KASA_KATOKA_MEVOInstallation of partition walls with an area of: up to 5 m225.0
25 m²(Internal Structure)
pcsC$44.19C$1,397.45
C$1,104.70 +15% C$165.71 +10% C$127.04
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 129.91hrsC$22.91C$685.28
Water0.03m3C$1.64C$0.04
Welding electrodes for welding low-alloy and carbon steels ANO-6, E42, diameter 6 mm0.00tC$5,276.33C$13.19
Dry cement-sand mixtures for installation and masonry, aggregate size no more than TO.SA mm, class B7.5 (M100), F500.19tC$206.88C$39.82
Auxiliary metal structures predominantly made of thick-gauge steel or rolled sections, with or without holes0.01tC$5,723.17C$28.62
Tower cranes, lifting capacity 8 t6.05Machine hoursC$37.52C$226.98
Personnel: 1 person-hour/machine-hour6.05Machine hoursC$17.30C$104.66
Universal front-end pneumatic wheeled single-bucket loaders, nominal capacity of main bucket RI.NE m3, load capacity 5 t0.01Machine hoursC$62.02C$0.62
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$14.80C$0.15
Mobile mortar mixers, drum capacity 150 l0.03Machine hoursC$0.21C$0.01
Personnel: 1 person-hour/machine-hour0.03Machine hoursC$11.44C$0.37
Flatbed trucks, load capacity up to 5 tons0.04Machine hoursC$23.21C$0.93
Personnel: 1 person-hour/machine-hour0.04Machine hoursC$12.87C$0.51
Welding machines for manual arc welding, welding current up to 350 A2.73Machine hoursC$1.29C$3.52
9SANE_KAME_KARIME_KANE
Installation of door leaves: internal in bathrooms, kitchens, closets, mezzanines
3.0
3 pcs(Internal Structure)
pcsC$32.62C$123.78
C$97.85 +15% C$14.68 +10% C$11.25
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 13.42hrsC$27.74C$94.87
Self-tapping steel screws with a semi-circular head and a straight slot, pointed, diameter TO.SA mm, length 30-35 mm0.11kgC$5.94C$0.68
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.05Machine hoursC$2.35C$0.12
Personnel: 1 person-hour/machine-hour0.05Machine hoursC$12.52C$0.65
Flatbed trucks, load capacity up to 5 tons0.04Machine hoursC$25.44C$0.99
Personnel: 1 person-hour/machine-hour0.04Machine hoursC$14.09C$0.54
10TOPU_KAME_KAMEDX_KAMEInstallation of suspended ceilings made of aluminum: slats100.0
100 m²(Internal Structure)
m2C$110.24C$13,945.31
C$11,023.97 +15% C$1,653.59 +10% C$1,267.76
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1265.00hrsC$31.04C$8,224.58
Purified ammonium sulfate (ammonium sulfate)0.05tC$5,417.10C$270.86
Double-substituted ammonium phosphate (diammonium phosphate)0.05tC$8,111.60C$405.58
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 2 mm0.15tC$6,524.26C$978.64
Anchor bolts made of straight or bent round rods with threads, complete with nuts and washers0.01tC$4,062.32C$40.62
Forklift trucks, load capacity 5 t10.47Machine hoursC$48.50C$507.79
Personnel: 1 person-hour/machine-hour10.47Machine hoursC$18.93C$198.16
Flatbed trucks, load capacity up to 5 tons5.32Machine hoursC$30.69C$163.27
Personnel: 1 person-hour/machine-hour5.32Machine hoursC$16.46C$87.57
Welding machines for manual arc welding, welding current up to 350 A86.11Machine hoursC$1.71C$146.90
Finishes 4 items C$5,804.09
#CodeDescriptionQtyUnitUnit PriceTotal
11MEME_KAME_KAMEPU_KARIInstallation of concrete floors with a thickness of: 150 mm80.0
80 m²(Finishes)
m2C$43.65C$4,417.33
C$3,491.96 +15% C$523.79 +10% C$401.58
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 126.80hrsC$22.33C$598.55
Water0.40m3C$95.53C$38.23
Edged softwood boards, natural moisture content, length RI-NE.SA m, width 100-250 mm, thickness 25 mm, grade IV0.09m3C$30,632.82C$2,695.65
Vacuum systems for vibro-vacuum treatment of concrete during floor installation9.74Machine hoursC$2.75C$26.82
Personnel: 1 person-hour/machine-hour9.74Machine hoursC$13.62C$132.71
12SALI_KAME_KAKADX_KARIRepair of polyvinyl chloride tile flooring: 300x300 mm20.0
20 m²(Finishes)
pcsC$4.09C$103.42
C$81.76 +15% C$12.26 +10% C$9.40
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 11.81hrsC$24.62C$44.45
PVC floor tiles, thickness ME.RI mm1.80m2C$16.34C$29.42
KN-2 rubber adhesive mastic0.82kgC$8.31C$6.79
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.02Machine hoursC$2.37C$0.05
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$12.59C$0.25
Flatbed trucks, load capacity up to 5 tons0.02Machine hoursC$25.67C$0.51
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$14.16C$0.29
13NERI_KAPU_KAKAPU_KAME
Wipe surfaces painted with oil paints with linseed oil: walls, ceilings, and facades
180.0
180 m²(Finishes)
m2C$1.30C$295.59
C$233.67 +15% C$35.05 +10% C$26.87
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Average work load RI.ME10.53hrsC$22.17C$233.46
Colored cotton rags0.05kgC$3.83C$0.21
14MEKA_KASA_KAMEME_KARI
Installation of suspended ceilings made of plasterboard sheets (drywall): single-level
12.0
12 m²(Finishes)
m2C$65.07C$987.75
C$780.83 +15% C$117.13 +10% C$89.80
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 111.64hrsC$34.92C$406.51
Water0.00m3C$3.14C$0.02
Electricity0.27kWhC$0.51C$0.14
Elastic self-adhesive tapes for guide profiles 30x30000 mm16.20mC$0.41C$6.57
Perforated paper reinforcement tapes for increasing the crack resistance of joints, width 52 mm8.16mC$0.19C$1.55
Paper tapes for creating artificial cracks between frame structures and adjacent surfaces, with an adhesive layer on one side and an anti-adhesive coating on the other, white, width 65 mm0.16100 mC$225.61C$36.54
Polypropylene anchor dowel nails with flange, diameter 6 mm, length 40 mm0.10100 pcsC$16.17C$1.58
Plastic dowels with screws, diameter 6 mm, length 35 mm, screw diameter TO.SA mm, screw length 50 mm0.39100 pcsC$5.25C$2.03
Self-tapping steel screws, oxidized, with a semi-circular head and a cross-shaped slot, pointed, diameter TO.SA mm, length DX.SA mm0.44100 pcsC$2.08C$0.92
Self-tapping steel screws, oxidized, with countersunk head and cross-shaped slot, pointed, diameter TO.SA mm, length 25 mm2.67100 pcsC$2.06C$5.47
Galvanized steel guide profile for installing gypsum partitions and suspended ceilings, dimensions 28x27 mm, steel thickness KA.NE mm16.32mC$2.89C$47.23
Galvanized steel guide profile, dimensions 60x27 mm, steel thickness KA.NE mm36.72mC$4.25C$155.94
Galvanized steel spring anchor hangers with profile clamp, profile dimensions 60x27 mm0.10100 pcsC$255.96C$24.87
Galvanized steel extenders for connecting ceiling profiles with dimensions of 60x27 mm, dimensions 110x58x25 mm, thickness KA.NE mm0.10100 pcsC$182.71C$17.76
Galvanized steel single-level ceiling profile connectors (crab), dimensions 148x148 mm, thickness KA.DX mm0.22100 pcsC$216.14C$47.46
Deep-penetrating, quick-drying, vapor-permeable strengthening primer1.20kgC$8.03C$9.64
Dry putty mixes based on high-strength gypsum with polymer additives, aggregate size no more than KA.MESA mm, flexural strength RI.LI MPa0.48kgC$7.06C$3.38
Universal dry putty mixtures based on gypsum with polymer additives, aggregate size not exceeding KA.RI mm, flexural strength not less than ME.KA MPa5.04kgC$1.84C$9.27
Mobile cranes, lifting capacity 16 t0.02Machine hoursC$91.28C$2.08
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$26.37C$0.60
Flatbed trucks, load capacity up to 5 tons0.02Machine hoursC$35.45C$0.81
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$19.62C$0.45
Electric shears0.04Machine hoursC$0.19C$0.01
MEP 7 items C$47,779.21
#CodeDescriptionQtyUnitUnit PriceTotal
15KAVO_KARI_TOVORI_KATOmLinear LED lighting fixture, uncontrolled: from a car lift8.0
8 pcs(MEP)
pcsC$380.36C$3,849.22
C$3,042.86 +15% C$456.43 +10% C$349.93
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Grade 3 worker55.76hrsC$21.54C$1,201.23
Grade 4 worker40.16hrsC$24.26C$974.45
Single-component silicone-based sealant, neutral0.08lC$30.97C$2.48
Auto hydraulic lifts, lifting height 12 m14.88Machine hoursC$19.64C$292.30
Personnel: 1 person-hour/machine-hour14.88Machine hoursC$12.87C$191.50
Flatbed trucks, load capacity up to 5 tons10.56Machine hoursC$23.20C$245.01
Personnel: 1 person-hour/machine-hour10.56Machine hoursC$12.87C$135.90
16TOPU_KAME_KALIME_KAMEm
Stationary lamp: with emergency power supply, with adjustable lighting, six-reflector
6.0
6 pcs(MEP)
pcsC$803.32C$6,097.19
C$4,819.91 +15% C$722.99 +10% C$554.29
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1185.40hrsC$25.98C$4,815.97
Electricity13.20kWhC$0.30C$3.94
17NELI_KAME_KAMESA_KAMERepair of power fuse box12.0
12 pcs(MEP)
pcsC$149.60C$2,271.00
C$1,795.25 +15% C$269.29 +10% C$206.45
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 166.79hrsC$26.88C$1,795.25
18RIKA_KANE_KAMEVO_KADX
Installation of split systems with a cassette-type indoor unit with a capacity of: up to 5 kW
12.0
12 kW(MEP)
setC$169.22C$2,568.70
C$2,030.59 +15% C$304.59 +10% C$233.52
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 155.32hrsC$30.91C$1,710.06
Electricity20.88kWhC$0.30C$6.24
Round steel washers, hole diameter M8-120.12kgC$8.78C$1.06
Threaded steel pin, thread diameter M10, length 2000 mm9.60pcsC$3.38C$32.44
Steel brackets for mounting the outdoor unit of a split system, with fasteners, recommended load up to 80 kg, dimensions 500x500x45 mm12.00setC$23.40C$280.80
19RIPU_KARI_MEMESA_MERIm
Transport line for moving between finishing stations: plumbing cabin, number of posts 11
1.0
1 set(MEP)
setC$25,940.27C$32,814.44
C$25,940.27 +15% C$3,891.04 +10% C$2,983.13
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1842.00hrsC$24.26C$20,428.58
Electricity8.00kWhC$0.27C$2.15
Welding electrodes for welding high-alloy corrosion-resistant steels CT-15, diameter 2 mm2.00kgC$31.09C$62.19
Electric bridge cranes, lifting capacity 10 t184.00Machine hoursC$13.05C$2,401.60
Personnel: 1 person-hour/machine-hour184.00Machine hoursC$12.87C$2,367.70
Mobile cranes, lifting capacity 16 t6.20Machine hoursC$59.73C$370.35
Personnel: 1 person-hour/machine-hour6.20Machine hoursC$17.29C$107.19
Electric winches with a pulling force of up to SA.LIDX kN (KA.SADX t)27.20Machine hoursC$0.37C$10.02
Flatbed trucks, load capacity up to 10 tons4.00Machine hoursC$33.30C$133.21
Personnel: 1 person-hour/machine-hour4.00Machine hoursC$12.87C$51.48
Welding machines for manual arc welding, welding current up to 350 A4.50Machine hoursC$1.29C$5.80
20MEKA_MEKA_KAMEKA_KARIm
Configuration of facility equipment for the hardware and software complex of the notification transmission system for jo
1.0
1 set(MEP)
setC$89.08C$112.69
C$89.08 +15% C$13.36 +10% C$10.24
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Grade 5 worker0.46hrsC$31.19C$14.34
Grade 6 worker2.05hrsC$36.46C$74.74
21MEKA_MEKA_KAKAME_KAMEmVideo surveillance cameras: internal1.0
1 set(MEP)
pcsC$52.15C$65.97
C$52.15 +15% C$7.82 +10% C$6.00
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker0.01hrsC$22.07C$0.11
Grade 5 worker0.76hrsC$31.18C$23.58
Grade 6 worker0.76hrsC$36.45C$27.55
Electricity0.07kWhC$0.30C$0.02
Plastic dowels, diameter 14 mm, length 70 mm0.04100 pcsC$9.07C$0.36
Self-tapping steel screws, oxidized, with countersunk head and cross-shaped slot, drill tip, diameter PU.RI mm, length 60 mm0.04100 pcsC$11.96C$0.48
Flatbed trucks, load capacity up to 5 tons0.00Machine hoursC$27.51C$0.03
Personnel: 1 person-hour/machine-hour0.00Machine hoursC$14.39C$0.02
Fixtures & Fittings 4 items C$3,300.80
#CodeDescriptionQtyUnitUnit PriceTotal
22RIVO_MERI_KAMEVO_KAPUmSelf-service line, display counter, refrigerated6.0
6 pcs(Fixtures & Fittings)
pcsC$351.62C$2,668.81
C$2,109.73 +15% C$316.46 +10% C$242.62
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 172.00hrsC$28.84C$2,076.65
Electricity76.20kWhC$0.30C$22.71
Electric winches with a pulling force of up to SA.LIDX kN (KA.SADX t)1.26Machine hoursC$0.41C$0.51
Forklift trucks, load capacity 1 t0.24Machine hoursC$18.62C$4.47
Personnel: 1 person-hour/machine-hour0.24Machine hoursC$14.24C$3.42
General-purpose electric hoists, load capacity KA.SA t6.60Machine hoursC$0.30C$1.97
23RIVO_MERI_KAMEVO_KATOmSelf-service line, cash register counter1.0
1 pcs(Fixtures & Fittings)
pcsC$215.02C$272.00
C$215.02 +15% C$32.25 +10% C$24.73
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 18.00hrsC$26.88C$215.02
24MEKA_KAPU_MEKAME_MESAmLight banner (display board)4.0
4 pcs(Fixtures & Fittings)
pcsC$54.83C$277.46
C$219.34 +15% C$32.90 +10% C$25.22
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 18.00hrsC$26.87C$214.95
PVC insulating tape for electrical installation and repair work, black, width 19 mm, thickness KA.MEVO mm12.64mC$0.16C$1.98
Tin-lead solder without antimony, grade POS400.04kgC$60.22C$2.41
25SANE_KAME_KARIME_KANE
Installation of door leaves: internal in bathrooms, kitchens, closets, mezzanines
2.0
2 pcs(Fixtures & Fittings)
pcsC$32.62C$82.53
C$65.24 +15% C$9.79 +10% C$7.50
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 12.28hrsC$27.73C$63.24
Self-tapping steel screws with a semi-circular head and a straight slot, pointed, diameter TO.SA mm, length 30-35 mm0.08kgC$5.94C$0.45
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.03Machine hoursC$2.35C$0.08
Personnel: 1 person-hour/machine-hour0.03Machine hoursC$12.52C$0.43
Flatbed trucks, load capacity up to 5 tons0.03Machine hoursC$25.47C$0.67
Personnel: 1 person-hour/machine-hour0.03Machine hoursC$14.08C$0.37
Cost Summary
Direct Cost89%C$72,350.89
Overhead+15%C$10,852.64
Profit+10%C$8,320.35
Grand TotalC$81,313.88

Resource Summary

77 resourcesiAggregated materials, labor, and equipment needed for the entire project
Materials to Order (47)
ResourceUnitQtyUnit PriceCost
Edged softwood boards, natural moisture content, length RI-NE.SA m, wim30.09C$30,632.39C$2,695.65
KN-2 rubber adhesive mastickg133.82C$8.36C$1,118.57
Welding electrodes for welding low-alloy and carbon steels UONI 13/45,t0.15C$6,524.27C$978.64
Steel brackets for mounting the outdoor unit of a split system, with fset24.00C$23.40C$561.57
Plywood boards type P1, standard unpolished, formaldehyde emission cla100 m21.02C$514.01C$524.29
Double-substituted ammonium phosphate (diammonium phosphate)t0.05C$8,111.60C$405.58
Chlorine lime, grade It0.06C$5,565.50C$333.93
Purified ammonium sulfate (ammonium sulfate)t0.05C$5,417.20C$270.86
Unedged coniferous boards, natural moisture content, length RI-NE.SA mm30.30C$787.20C$236.16
Galvanized steel guide profile, dimensions 60x27 mm, steel thickness Km36.72C$4.25C$155.94
Waterm38.13C$10.04C$81.64
Welding electrodes for welding high-alloy corrosion-resistant steels Ckg2.00C$31.09C$62.19
Galvanized steel single-level ceiling profile connectors (crab), dimen100 pcs0.22C$216.12C$47.46
Galvanized steel guide profile for installing gypsum partitions and sum16.32C$2.89C$47.23
ElectricitykWh138.83C$0.30C$41.38
Anchor bolts made of straight or bent round rods with threads, complett0.01C$4,062.00C$40.62
Dry cement-sand mixtures for installation and masonry, aggregate size t0.19C$206.86C$39.82
Single woven steel mesh made of uncoated wire with square cells, wire m21.32C$29.12C$38.44
Paper tapes for creating artificial cracks between frame structures an100 m0.16C$225.56C$36.54
Threaded steel pin, thread diameter M10, length 2000 mmpcs9.60C$3.38C$32.44
PVC floor tiles, thickness ME.RI mmm21.80C$16.34C$29.42
Auxiliary metal structures predominantly made of thick-gauge steel or t0.01C$5,724.00C$28.62
Galvanized steel spring anchor hangers with profile clamp, profile dim100 pcs0.10C$255.86C$24.87
Galvanized steel extenders for connecting ceiling profiles with dimens100 pcs0.10C$182.72C$17.76
Acetylene gas, technical gradem30.18C$76.72C$13.81
Welding electrodes for welding low-alloy and carbon steels ANO-6, E42,t0.00C$5,276.00C$13.19
Technical gaseous oxygenm30.59C$20.46C$12.07
Portland cement without additives for general construction CEM 0 32.5Nt0.01C$1,051.00C$10.51
Steel self-tapping screws with thread, thread diameter M8, length 120 100 pcs0.48C$21.25C$10.20
Deep-penetrating, quick-drying, vapor-permeable strengthening primerkg1.20C$8.03C$9.64
Grand TotalC$7,961.50
Labor Requirements (8)
ResourceUnitQtyUnit PriceCost
Worker Category 1hrs1,696.06C$26.29C$44,594.96
Personnel: 1 person-hour/machine-hourMachine hours265.60C$13.42C$3,563.97
Grade 3 workerhrs55.76C$21.54C$1,201.23
Grade 4 workerhrs40.16C$24.26C$974.45
Average work load RI.MEhrs27.33C$22.49C$614.59
Grade 6 workerhrs2.81C$36.45C$102.29
Grade 5 workerhrs1.22C$31.18C$37.92
2nd grade workerhrs0.01C$22.00C$0.11
Grand TotalC$51,089.52
Equipment Requirements (22)
ResourceUnitQtyUnit PriceCost
Electric bridge cranes, lifting capacity 10 tMachine hours184.00C$13.05C$2,401.60
Forklift trucks, load capacity 5 tMachine hours10.47C$48.50C$507.79
Flatbed trucks, load capacity up to 5 tonsMachine hours16.55C$25.84C$427.67
Mobile cranes, lifting capacity 16 tMachine hours6.25C$59.87C$374.01
Bulldozers, power 59 kW (80 hp)Machine hours9.90C$37.65C$372.71
Auto hydraulic lifts, lifting height 12 mMachine hours14.88C$19.64C$292.30
Tower cranes, lifting capacity 8 tMachine hours6.05C$37.52C$226.98
Mobile emergency workshops for repair and reconstruction of outdoor neMachine hours3.23C$66.28C$214.09
Welding machines for manual arc welding, welding current up to 350 AMachine hours93.34C$1.67C$156.22
Flatbed trucks, load capacity up to 10 tonsMachine hours4.00C$33.30C$133.21
Rotary harvesters (without tractor)Machine hours9.90C$6.73C$66.67
Vacuum systems for vibro-vacuum treatment of concrete during floor insMachine hours9.74C$2.75C$26.82
Electric winches with a pulling force of up to SA.LIDX kN (KA.SADX t)Machine hours28.46C$0.37C$10.53
Welding units with internal combustion engines for manual arc welding,Machine hours1.58C$5.56C$8.79
Forklift trucks, load capacity 1 tMachine hours0.24C$18.62C$4.47
General-purpose electric hoists, load capacity KA.SA tMachine hours6.60C$0.30C$1.97
Flatbed trucks, load capacity up to 6 tons, with crane-manipulator, loMachine hours0.04C$43.75C$1.75
Universal front-end pneumatic wheeled single-bucket loaders, nominal cMachine hours0.01C$62.00C$0.62
Single-mast hoists, load capacity up to 500 kg, lifting height 45 mMachine hours0.21C$2.32C$0.48
Gas welding and cutting equipmentMachine hours0.18C$0.28C$0.05
Grand TotalC$5,228.75

Material Alternatives

iAlternative materials with approximate price difference. Percentages show material cost change relative to the current specification.
Installation of concrete floors with a thickness of: 15C$2,733.88
High-strength concrete+20%Lightweight concrete+15%Recycled aggregate-10%
Insertion of an electrical insulating insert into existC$452.83
Copper pipe+120%PEX pipe-15%Stainless steel+200%
Installation of suspended ceilings made of plasterboardC$370.37
Moisture-resistant+25%Fire-rated+35%Acoustic board+50%
Reinforcement of existing ceiling liningC$236.16
Galvanized rebar+35%Fiber reinforcement-15%Stainless steel rebar+110%
Repair of polyvinyl chloride tile flooring: 300x300 mmC$36.21
Vinyl/LVT-35%Natural stone+100%Polished concrete-30%
Wipe surfaces painted with oil paints with linseed oil:C$0.21
Brick veneer+60%Curtain wall+150%Metal cladding+40%

Risk Analysis

Monte Carlo · 10KiMonte Carlo simulation (10,000 iterations) showing completion probability at different confidence levels
255days
P50
50% probability the project finishes within this timeframe. Median scenario based on Monte Carlo simulation.
273days
P80
80% probability — recommended planning basis. Accounts for common delays and uncertainties.
291days
P95
95% probability — conservative estimate. Covers nearly all risk scenarios including severe delays.
+40days
Buffer
Recommended time buffer to add to the deterministic schedule. Covers typical construction uncertainties.
Base Cost (P50)
C$81,313.88
Budget (P80)
C$86,942.34
Maximum (P95)
C$92,336.27
Contingency
+6.9%
Recommended cost reserve based on schedule risk analysis — C$5,628.46
Recommended Budget: C$86,942.34
Deterministic 233 days
P50 255 days
P80 273 days
P95 291 days
P50 P80 P95
Based on Monte Carlo simulation with 10,000 iterations using PERT distribution for each phase duration.
Peak: 6
2,089 man-hours
12 crit. phases

Cost Risk Analysis

Monte Carlo · 10,000 iterations

Monte Carlo simulation of construction cost uncertainty

Cost Percentiles

C$113,685.77
P10
C$115,246.05
P25
C$117,209.10
P50
C$119,888.60
P80
C$121,231.93
P90

Cumulative Probability (S-Curve)

+2.3%
Recommended Contingency (P80 − P50)
Reserve to cover likely cost overruns with 80% confidence — C$2,679.50

Top Risk Drivers

CategoryWork ItemRisk Share
MEPTransport line for moving between finishing statio
74.1%
Internal StructureInstallation of suspended ceilings made of aluminu
11.5%
MEPIntroduction of one communication cable into groun
7.2%
MEPStationary lamp: with emergency power supply, with
2.5%
MEPLinear LED lighting fixture, uncontrolled: from a
1.0%
FinishesInstallation of concrete floors with a thickness o
0.8%
Strip-OutInstallation of bases for floor covering: from chi
0.7%
MEPInstallation of split systems with a cassette-type
0.5%

Sensitivity Analysis

±10%iImpact of ±10% change in each cost component on the total project cost

This tornado chart shows how a ±10% change in each cost category affects the total estimate. The wider the bar, the greater the cost impact — helping identify which cost drivers carry the most risk and where tighter cost control may be needed.

Decrease ← → IncreaseImpact
Labor63% of total
±C$5,108.95±6.3%
Overhead13% of total
±C$1,085.26±1.3%
Profit10% of total
±C$832.04±1.0%
Materials10% of total
±C$796.15±1.0%
Equipment6% of total
±C$522.88±0.6%

Cost Summary

iFinal cost breakdown with direct costs, overhead, profit, and grand total
LaborC$51,089.5163%
MaterialsC$7,961.4910%
EquipmentC$5,228.756%
Direct CostC$72,350.89
OverheadC$10,852.6413%
ProfitC$8,320.3510%
Grand TotalC$81,313.88100%
EUR equivalent€50.726,06
USD equivalent$58,461.79
GBP equivalent£44,260.01

Estimate Classification

AACE 18R-97

AACE International Recommended Practice 18R-97

2
ClassClass 2
Typical PurposeCost Control
Expected Accuracy Range: -15% / +20%
Project Definition Level: 30–75%

Cost Benchmark

Retail · North America

Comparison of estimated cost/m² against market reference ranges

Low
1,200
▲ Typical
1,800
High
2,800
▼ Your Estimate
583 EUR/m²
Significantly below range · 0.32x ratio to typical

Methodology & Assumptions

iCalculation methodology, data sources, and key assumptions underlying this estimate
Data SourceDDC Pricing DB — English
Confidence Level50%
Overhead Rate15%
Profit Rate10%
Items Matched25
Assumptions
  • Costs adjusted by location-specific labor, material, and equipment factors
  • Exchange rates are offline reference rates and may differ from market rates
  • All amounts exclude VAT / sales tax
  • This estimate is for preliminary budgeting only — not a binding quotation
Included in Estimate
  • All labor, materials, and equipment per defined scope
  • Overhead and profit margins as specified
  • Location-adjusted pricing factors applied
Excluded from Estimate
  • VAT / sales tax
  • Permits, licenses, and legal fees
  • Temporary works and site facilities
  • Design and engineering fees
Prices current as of 2026-03-16 · No cost escalation or inflation adjustment applied

Frequently Asked Questions

How much does Retail Shop Fit-Out cost?
The cost depends on your location, materials chosen, and project scope. Use our calculator with your specific city to get an instant estimate based on 30 verified work items from our database of 55,719 construction prices.
What work items are included in this estimate?
This BOQ includes 30 work items covering Strip-Out, Shopfront, Internal Structure, Finishes, MEP, Fixtures & Fittings. Each item is matched to unit rates from our verified pricing database spanning 9 languages and 36 locations worldwide.
How long does Retail Shop Fit-Out take?
Duration depends on project size and complexity. A typical 100 m² project takes approximately 5 weeks. Our calculator generates a detailed Gantt chart with phase-by-phase scheduling.
How accurate is this estimate?
Our estimates use verified construction pricing data with location-specific adjustments (PPP factors). The Monte Carlo simulation provides P10-P90 confidence intervals. For formal budgeting, we recommend a Class 3 AACE estimate with local contractor quotes.
What does a retail shop fit-out include?
Detailed cost breakdown for fitting out a 100 m² retail shop or boutique. Covers storefront glazing, interior partitions, commercial-grade flooring, display lighting, point-of-sale infrastructure, HVAC, security systems, and signage. Based on typical shopping centre or high-street unit requirements with verified Toronto construction rates.

Get a Personalized Estimate for Your Project

Enter your area, city, and specific requirements to get a detailed cost estimate with local pricing, project timeline, and cost breakdown.

Calculate Cost for My Project →