Retaining Wall Construction Cost Estimate — 20 m × 2.5 m (50 m² face area)
20 m × 2.5 m (50 m² face area)24 work items6 sectionsToronto, Canada
About This Project
Professional estimate for constructing a 30-metre reinforced concrete retaining wall (2.5m average height). Covers excavation, lean concrete blinding, reinforced concrete wall and footing, waterproofing membrane, drainage layer with weep holes, backfill, and surface finishing. Designed to geotechnical engineering standards.
Scope of Works
Excavation (4)Foundation (4)Wall Construction (5)Waterproofing & Drainage (6)Backfill (3)Safety (2)
Get a Personalized Estimate for Your Project
Enter your area, city, and specific requirements to get a detailed cost estimate with local pricing, project timeline, and cost breakdown.
Data Source:DDC Pricing DB — English·55,719 items·CWICR
City Adjustment
🏛 Toronto, Canada
Your city matches the base — coefficients ×1.00
PPP Coefficients
Labor Factor
×
click to adjust
Material Factor
×
click to adjust
Equipment Factor
×
click to adjust
Prices from a professional construction database (55,719 items), adjusted to your city using construction-specific Purchasing Power Parity (PPP). Coefficients can be manually adjusted.
Detection Confidence
50%
Cost Breakdown
iHow the total cost is distributed: labor, materials, equipment, overhead, and profit margins
C$406,154.08Direct Cost
Labor (26%)C$50,465.17
Materials (51%)C$96,901.10
Equipment (2%)C$3,455.59
Overhead (32%)C$60,923.09
Profit (24%)C$46,707.74
Cost / m²
Labor
C$1,009.30
Materials
C$1,938.02
Equipment
C$69.11
Overhead
C$1,218.46
Profit
C$934.15
Grand Total
C$3,815.79
Materials / Labor
1.92
Direct Cost %
212.9%
18 work items across 6 categories, 75 resources
Cost Flow
6iVisual flow of the total budget through work categories, showing proportional cost distribution
Complete BOQ: 24 work items for Retaining Wall Construction
3 work item(s) not found in pricing DB for language 'en'.
Categories
6iCost distribution by work category — earthwork, structure, facade, MEP, finishes, etc.
Category
Cost
Cost / m²
Share
Safety
C$8,839.79
C$176.80
4.6%
Backfill
C$25,999.03
C$519.98
13.6%
Excavation
C$16,774.99
C$335.50
8.8%
Foundation
C$76,458.18
C$1,529.16
40.1%
Wall Construction
C$47,093.06
C$941.86
24.7%
Waterproofing & Drainage
C$338,619.88
C$6,772.40
177.5%
Top Items
Description
Total
Installation of individual rods in the formwork of unde…
C$73,485.58
Construction of monolithic concrete middle walls in ste…
C$30,636.64
Masonry of external and internal brick well walls fille…
C$15,581.16
Construction of concrete foundations for walls, angle o…
C$13,455.80
Fireproof coating of air ducts with comprehensive fire …
C$10,812.00
What-If Scenarios
iExplore how changes in material, labor, or equipment costs affect the total project budget
Optimistic (-10%)
C$171,710.70
↓ C$19,078.97 savings
Labor -10% · Materials -10% · Equipment -10%
Base Estimate
C$190,789.67
Deterministic
Labor ×1.00 · Materials ×1.00 · Equipment ×1.00
Pessimistic (+15%)
C$219,408.12
↑ C$28,618.45 increase
Labor +15% · Materials +15% · Equipment +15%
Custom Scenario: Adjust cost components
Labor0%
Materials0%
Equipment0%
Custom Scenario Total Cost
C$190,789.67
Clicking Apply will update PPP coefficients and recalculate all line items
Project Schedule
≈4 monthsiProject timeline with critical path method (CPM), Gantt chart, and resource allocation
4
months
130
days
7
phases
6
Critical Path
4
Peak workers
1,377
Labor Hours
Site PreparationEarthworksFoundationStructural FrameworkWaterproofing and SealantsInterior FinishingCommissioning & HandoverCumulative Cost
Labor Hours by Phase
Structural Framework
555 hours
Foundation
492 hours
Waterproofing and Se
191 hours
Earthworks
137 hours
Site Preparation
50 hours
Interior Finishing
3 hours
Commissioning & Hand
0 hours
Monthly Cash Flow
5 monthsiMonthly cost distribution and cumulative S-curve showing how project spending builds over time
21%
M1
47%
M2
74%
M3
94%
M4
100%
M5
Month
days
Monthly Cost
%
Cumulative
%
M1
1–30
C$40,570.41
21.3%
C$40,570.41
21%
M2
31–60
C$49,864.03
26.1%
C$90,434.45
47%
M3
61–90
C$51,597.99
27.0%
C$142,032.43
74%
M4
91–120
C$38,261.86
20.1%
C$180,294.29
94%
M5
121–130
C$10,495.38
5.5%
C$190,789.67
100%
Daily Cash Flow
19 weeks
0%
D1
5%
D13
17%
D25
27%
D37
38%
D49
48%
D61
59%
D73
70%
D85
81%
D97
89%
D109
95%
D121
99%
D129
Week
days
Weekly Cost
%
Cumulative
%
W1
D1–D7
C$70.42
0.0%
C$70.42
0%
W2
D8–D14
C$11,664.14
6.1%
C$11,734.56
6%
W3
D15–D21
C$13,596.43
7.1%
C$25,330.99
13%
W4
D22–D28
C$11,915.15
6.2%
C$37,246.15
20%
W5
D29–D35
C$11,634.94
6.1%
C$48,881.09
26%
W6
D36–D42
C$11,634.94
6.1%
C$60,516.03
32%
W7
D43–D49
C$11,634.94
6.1%
C$72,150.97
38%
W8
D50–D56
C$11,634.94
6.1%
C$83,785.91
44%
W9
D57–D63
C$11,634.94
6.1%
C$95,420.85
50%
W10
D64–D70
C$11,792.57
6.2%
C$107,213.42
56%
W11
D71–D77
C$12,186.65
6.4%
C$119,400.07
63%
W12
D78–D84
C$12,186.65
6.4%
C$131,586.73
69%
W13
D85–D91
C$12,186.65
6.4%
C$143,773.38
75%
W14
D92–D98
C$12,186.65
6.4%
C$155,960.04
82%
W15
D99–D105
C$11,313.74
5.9%
C$167,273.77
88%
W16
D106–D112
C$6,076.24
3.2%
C$173,350.02
91%
W17
D113–D119
C$6,076.24
3.2%
C$179,426.26
94%
W18
D120–D126
C$6,983.76
3.7%
C$186,410.01
98%
W19
D127–D130
C$4,379.65
2.3%
C$190,789.67
100%
Line Items
18 itemsiDetailed work items grouped by category with quantities, unit prices, and resource breakdown
▼Excavation3 itemsC$16,774.99
#
Code
Description
Qty
Unit
Unit Price
Total
1
TOSA_KAME_NEVOLI_KASA
Construction of concrete foundations for walls, angle of inclination of the excavation: 13-30 degrees, rock strength coe
30.0
30 m³(Excavation)
m3
C$354.57
C$13,455.80
C$10,636.99 +15% C$1,595.55+10% C$1,223.25
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
89.10
hrs
C$28.08
C$2,502.10
Deep vibrators
18.16
Machine hours
C$0.55
C$9.97
Non-tipping mine cars, capacity RI.SA m3
12.53
Machine hours
C$0.49
C$6.10
Construction of concrete foundations for walls, angle of inclination of the exca
30.00
m3
C$270.63
C$8,118.82
2
KAME_KARI_KANELI_KANE
Reinforcement of excavation and trench walls with boards up to 2 m wide: more than 3 m, depth up to 3 m in wet soils
20.0
20 m³(Excavation)
m2
C$26.77
C$677.36
C$535.46 +15% C$80.32+10% C$61.58
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
16.44
hrs
C$24.74
C$406.80
Round coniferous timber, unpeeled, length TO-NE.SA m, diameter 14-24 cm, grade II-III
0.12
m3
C$297.31
C$36.27
Unedged softwood boards, natural moisture content, length RI-NE.SA m, width 100-250, thickness 30-50 mm, grade IV
0.11
m3
C$764.52
C$82.57
Flatbed trucks, load capacity up to 5 tons
0.25
Machine hours
C$25.68
C$6.32
Personnel: 1 person-hour/machine-hour
0.25
Machine hours
C$14.24
C$3.50
3
RIDX_KARI_KATOPU_MEPU
Installation of concrete base in excavations for a trough up to 40 m wide, base thickness: over 200 mm
30.0
30 m²(Excavation)
m2
C$69.61
C$2,641.83
C$2,088.41 +15% C$313.26+10% C$240.17
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
2nd grade worker
0.75
hrs
C$21.76
C$16.26
Grade 3 worker
7.13
hrs
C$23.77
C$169.55
Grade 5 worker
0.32
hrs
C$30.76
C$9.87
Grade 4 worker
3.96
hrs
C$26.77
C$106.00
Electricity
1.21
kWh
C$11.08
C$13.54
Polyethylene film, thickness KA.MESA mm
12.00
m2
C$22.75
C$272.85
Non-woven polyester geotextile, needle-punched, surface density 200 g/m2
8.40
m2
C$57.74
C$484.95
Edged softwood timber (spruce, pine), natural moisture content, length RI-NE.SA m, width 100 mm and above, thickness 100 mm and above, grade III
0.04
m3
C$26,490.76
C$953.58
Mobile cranes, lifting capacity 16 t
0.08
Machine hours
C$67.87
C$5.29
Personnel: 1 person-hour/machine-hour
0.08
Machine hours
C$19.08
C$1.49
Concrete pumps, capacity 65 m3/h
0.31
Machine hours
C$143.38
C$44.73
Personnel: 1 person-hour/machine-hour
0.31
Machine hours
C$20.36
C$6.36
Surface vibrators
2.82
Machine hours
C$0.56
C$1.59
Flatbed trucks, load capacity up to 10 tons
0.03
Machine hours
C$37.84
C$1.03
Personnel: 1 person-hour/machine-hour
0.03
Machine hours
C$14.20
C$0.38
Machines for bending and cutting reinforcement bars, power SA.SA kW
0.05
Machine hours
C$3.32
C$0.18
Personnel: 1 person-hour/machine-hour
0.05
Machine hours
C$14.20
C$0.76
▼Foundation3 itemsC$76,458.18
#
Code
Description
Qty
Unit
Unit Price
Total
4
MEPU_KARI_KAKARI_KAME
Installation of prefabricated reinforced concrete base slabs
12.0
12 m³(Foundation)
pcs
C$104.25
C$1,582.55
C$1,251.03 +15% C$187.65+10% C$143.87
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
23.04
hrs
C$26.47
C$609.92
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm
2.40
kg
C$6.26
C$15.02
Heavy concrete mixes (BST) on gravel aggregate, class B12.5, F(1)75, W2
1.08
m3
C$188.14
C$203.19
MA-0115 oil paint, mummy, iron minium
0.72
kg
C$5.25
C$3.78
Mobile cranes, lifting capacity 16 t
4.20
Machine hours
C$67.46
C$283.33
Personnel: 1 person-hour/machine-hour
4.20
Machine hours
C$19.53
C$82.01
Flatbed trucks, load capacity up to 5 tons
1.20
Machine hours
C$26.20
C$31.44
Personnel: 1 person-hour/machine-hour
1.20
Machine hours
C$14.53
C$17.44
Welding machines for manual arc welding, welding current up to 350 A
3.36
Machine hours
C$1.46
C$4.90
5
KANE_RIRI_KAKANE_KARI
Installation of reinforcement bars in foundation slabs: straight outline with threaded coupling connections
1.2
1200 kg(Foundation)
t
C$915.70
C$1,390.05
C$1,098.85 +15% C$164.83+10% C$126.37
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
25.72
hrs
C$22.79
C$585.97
Electricity
7.78
kWh
C$0.27
C$2.11
Non-woven polypropylene geotextile, needle-punched, thermally bonded, surface density 300 g/m2
4.15
m2
C$2.05
C$8.53
Ready-mixed masonry mortar, cement, M100
0.01
m3
C$189.23
C$2.27
Knitting wire
2.40
kg
C$3.20
C$7.67
Hot-rolled sheet metal, steel grades St3sp, St3ps, width 1200-3000 mm, thickness 1-8 mm
0.13
t
C$1,969.01
C$259.91
Plastic reinforcement protective layer fasteners, star shape, concrete protective layer thickness 40 mm
0.34
100 pcs
C$6.29
C$2.11
Tower cranes, lifting capacity MERI.SA t
1.27
Machine hours
C$51.08
C$64.97
Personnel: 1 person-hour/machine-hour
1.27
Machine hours
C$18.58
C$23.63
Electric bridge cranes, load capacity 16 t
0.28
Machine hours
C$31.35
C$8.65
Personnel: 1 person-hour/machine-hour
0.28
Machine hours
C$14.90
C$4.11
Flatbed trucks, load capacity up to 5 tons
0.56
Machine hours
C$23.36
C$13.17
Personnel: 1 person-hour/machine-hour
0.56
Machine hours
C$12.96
C$7.30
Stationary compressors, capacity 15 m3/min
3.86
Machine hours
C$13.17
C$50.88
Personnel: 1 person-hour/machine-hour
3.86
Machine hours
C$14.90
C$57.56
6
KANE_RIPU_KAKATO_KALI
Installation of individual rods in the formwork of underground and basement parts of buildings: walls
20.0
20 m²(Foundation)
t
C$2,904.57
C$73,485.58
C$58,091.36 +15% C$8,713.70+10% C$6,680.51
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
2nd grade worker
259.40
hrs
C$21.50
C$5,577.74
Grade 5 worker
157.00
hrs
C$30.38
C$4,770.38
Tower cranes, lifting capacity 8 t
3.80
Machine hours
C$41.90
C$159.20
Personnel: 1 person-hour/machine-hour
3.80
Machine hours
C$18.85
C$71.62
Mobile cranes, lifting capacity 16 t
6.60
Machine hours
C$66.74
C$440.47
Personnel: 1 person-hour/machine-hour
6.60
Machine hours
C$18.85
C$124.38
Flatbed trucks, load capacity up to 5 tons
4.80
Machine hours
C$25.92
C$124.42
Personnel: 1 person-hour/machine-hour
4.80
Machine hours
C$14.03
C$67.32
Installation of individual rods in the formwork of underground and basement part
20.00
t
C$2,337.79
C$46,755.82
▼Wall Construction3 itemsC$47,093.06
#
Code
Description
Qty
Unit
Unit Price
Total
7
MESA_KALI_KAMESA_METO
Installation of a wall and corner protection system: bumpers on aluminum profiles on plasterboard walls, 150 mm wide
15.0
15 m³(Wall Construction)
m
C$487.86
C$9,257.22
C$7,317.96 +15% C$1,097.69+10% C$841.57
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
1.87
hrs
C$24.95
C$46.64
Electricity
0.32
kWh
C$1,450.50
C$454.42
Self-tapping steel screws, oxidized, with countersunk head and cross-shaped slot, pointed, diameter TO.SA mm, length 35 mm
0.90
100 pcs
C$7,558.80
C$6,816.28
Personnel: 1 person-hour/machine-hour
0.00
Machine hours
C$12.61
C$0.02
Flatbed trucks, load capacity up to 5 tons
0.01
Machine hours
C$26.16
C$0.39
Personnel: 1 person-hour/machine-hour
0.01
Machine hours
C$14.19
C$0.21
8
RIDX_KARI_MEKADX_KAVO
Reinforcement of monolithic reinforced concrete walls in excavations with separate rods and reinforcement bars with a di
1.8
1800 kg(Wall Construction)
t
C$3,161.70
C$7,199.20
C$5,691.08 +15% C$853.66+10% C$654.47
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
2nd grade worker
9.54
hrs
C$23.04
C$219.80
Grade 3 worker
5.89
hrs
C$25.16
C$148.08
Grade 4 worker
39.47
hrs
C$28.34
C$1,118.54
Low-carbon steel knitting wire
0.02
t
C$36,212.49
C$651.84
Hot-rolled reinforcing steel with periodic profile, class A-III, diameter 16-18 mm
0.14
t
C$23,447.08
C$3,376.42
Mobile cranes, lifting capacity 16 t
1.08
Machine hours
C$71.60
C$77.33
Personnel: 1 person-hour/machine-hour
1.08
Machine hours
C$20.19
C$21.81
Truck-mounted cranes, lifting capacity 25 t
0.54
Machine hours
C$86.46
C$46.69
Personnel: 1 person-hour/machine-hour
0.54
Machine hours
C$21.55
C$11.63
Trucks with a load capacity of up to 12 tons
0.31
Machine hours
C$44.64
C$13.66
Personnel: 1 person-hour/machine-hour
0.31
Machine hours
C$17.28
C$5.29
9
RIDX_KARI_KATONE_KATO
Construction of monolithic concrete middle walls in steel formwork: for station tunnels
100.0
100 m²(Wall Construction)
m3
C$242.19
C$30,636.64
C$24,218.68 +15% C$3,632.80+10% C$2,785.15
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
317.19
hrs
C$72.24
C$22,913.94
Anthracene oil
0.01
t
C$17.88
C$0.18
Water
2.00
m3
C$0.03
C$0.06
Polyethylene film, thickness KA.MESA mm
6.90
m2
C$0.01
C$0.07
Non-woven polypropylene geotextile, needle-punched, thermally bonded, surface density 550 g/m2
5.20
m2
C$0.07
C$0.35
Bolts with nuts and washers for construction
96.00
kg
C$0.14
C$13.22
Linear large-panel steel formwork shield, collapsible and repositionable, inventory, for wall formwork
2.48
t
C$92.08
C$228.36
Auxiliary station trolleys
489.52
Machine hours
C$0.54
C$265.55
Mobile cranes, lifting capacity 16 t
1.73
Machine hours
C$175.88
C$304.27
Personnel: 1 person-hour/machine-hour
1.73
Machine hours
C$50.74
C$87.77
Deep vibrators
52.20
Machine hours
C$1.46
C$76.24
Flatbed trucks, load capacity up to 10 tons
2.42
Machine hours
C$98.06
C$237.29
Personnel: 1 person-hour/machine-hour
2.42
Machine hours
C$37.76
C$91.39
▼Waterproofing & Drainage4 itemsC$15,624.62
#
Code
Description
Qty
Unit
Unit Price
Total
10
RIDX_KARI_KANENE_KAME
Manual filling of the gap between wall blocks and waterproofing with cement mortar when the gap width is: 10 cm
50.0
50 m²(Waterproofing & Drainage)
m2
C$33.20
C$2,099.96
C$1,660.05 +15% C$249.01+10% C$190.91
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
24.45
hrs
C$23.61
C$577.20
Edged coniferous timber (spruce, pine), natural moisture content, length RI-NE.SA m, width 20-90 mm, thickness 20-90 mm, grade III
0.01
m3
C$81,602.13
C$408.09
Edged softwood board, natural moisture content, length RI-NE.SA m, width 100-250 mm, thickness 25 mm, grade III
0.01
m3
C$67,476.63
C$674.76
11
RINE_KARI_KAKALI_KAME
Fireproof coating of air ducts with comprehensive fire protection based on thermal insulation boards with a fire resista
50.0
50 m²(Waterproofing & Drainage)
m2
C$170.94
C$10,812.00
C$8,547.03 +15% C$1,282.05+10% C$982.91
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
123.96
hrs
C$33.56
C$4,159.72
Water
0.01
m3
C$3.20
C$0.02
Colored cotton rags
5.00
kg
C$6.59
C$32.93
Single woven steel mesh made of uncoated wire with square cells, wire diameter ME.PU mm, cell size 12x12 mm
60.50
m2
C$16.53
C$1,000.37
Steel packaging tape, soft, normal precision in thickness and width 0.7x20-50 mm
0.03
t
C$5,567.27
C$167.02
Mineral wool slabs with synthetic binder, thermal insulation PPZh-160, increased rigidity, density 151-170 kg/m3
3.00
m3
C$998.82
C$2,996.47
Solvent No. 646
0.01
t
C$7,353.71
C$36.77
Electric winches with a pulling force of up to SA.LIDX kN (KA.SADX t)
0.84
Machine hours
C$0.57
C$0.48
Flatbed trucks, load capacity up to 5 tons
1.18
Machine hours
C$35.79
C$42.05
Personnel: 1 person-hour/machine-hour
1.18
Machine hours
C$19.80
C$23.27
Mobile piston compressors with electric motor, pressure up to KA.NE MPa (6 atm), capacity up to KA.VOTO m3/min
32.44
Machine hours
C$0.96
C$31.20
Plastering and painting units when working from mobile compressor units
32.44
Machine hours
C$1.75
C$56.73
12
TOVO_KAME_KAMEKA_KARI
Laying of chrysotile cement perforated drainage pipes with a diameter of: 400 mm
22.0
22 m(Waterproofing & Drainage)
m
C$56.44
C$1,570.64
C$1,241.61 +15% C$186.24+10% C$142.79
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
10.60
hrs
C$22.79
C$241.59
Chrysotile cement coupling for non-pressure pipes BNM, nominal diameter 400 mm
5.59
pcs
C$144.99
C$810.23
Mobile cranes, lifting capacity 16 t
0.14
Machine hours
C$77.14
C$10.86
Personnel: 1 person-hour/machine-hour
0.14
Machine hours
C$18.93
C$2.67
Cranes on a tractor, power 121 kW (165 hp), lifting capacity 5 t
1.84
Machine hours
C$66.90
C$122.88
Personnel: 1 person-hour/machine-hour
1.84
Machine hours
C$18.93
C$34.78
Flatbed trucks, load capacity up to 5 tons
0.42
Machine hours
C$29.96
C$12.66
Personnel: 1 person-hour/machine-hour
0.42
Machine hours
C$14.09
C$5.95
13
RIRI_KANE_KAMESA_KALI
Sealing casings when pipes pass through walls with foamed polyethylene, pipe diameter: over 350 to 400 mm
7.0
7 pcs(Waterproofing & Drainage)
pcs
C$128.97
C$1,142.02
C$902.79 +15% C$135.42+10% C$103.82
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
2nd grade worker
0.91
hrs
C$27.70
C$25.20
Grade 3 worker
18.13
hrs
C$30.25
C$548.37
Grade 4 worker
9.03
hrs
C$34.07
C$307.62
Polyethylene foam thermal insulation sealing cord, round solid cross-section, density 25-40 kg/m3, diameter 30 mm
3.15
100 m
C$0.94
C$2.95
Expanding gypsum-clay cement
0.07
t
C$63.98
C$4.48
Flatbed trucks, load capacity up to 5 tons
0.28
Machine hours
C$32.54
C$9.11
Personnel: 1 person-hour/machine-hour
0.28
Machine hours
C$18.07
C$5.06
▼Backfill3 itemsC$25,999.03
#
Code
Description
Qty
Unit
Unit Price
Total
14
KAVO_KARI_KAMEPU_MEKA
Masonry of external and internal brick well walls filled with backfill materials: 510 mm thick for floor heights over 4
30.0
30 m³(Backfill)
m3
C$410.57
C$15,581.16
C$12,317.12 +15% C$1,847.57+10% C$1,416.47
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
163.80
hrs
C$23.94
C$3,921.14
Water
7.50
m3
C$1,024.28
C$7,683.05
Tower cranes, lifting capacity 8 t
8.10
Machine hours
C$41.59
C$336.91
Personnel: 1 person-hour/machine-hour
8.10
Machine hours
C$18.29
C$148.13
Universal front-end pneumatic wheeled single-bucket loaders, nominal capacity of main bucket RI.NE m3, load capacity 5 t
2.70
Machine hours
C$68.76
C$185.64
Personnel: 1 person-hour/machine-hour
2.70
Machine hours
C$15.65
C$42.25
15
RILI_KAPU_KAKAME_KANE
Installation of base and leveling layers: from foam glass crushed stone with roller compaction
30.0
30 m³(Backfill)
m3
C$233.58
C$8,864.50
C$7,007.51 +15% C$1,051.13+10% C$805.86
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Average workload RI.RI
5.95
hrs
C$12.59
C$74.83
Light motor graders, power 77 kW (105 hp)
0.26
Machine hours
C$80.08
C$20.42
Personnel: 1 person-hour/machine-hour
0.26
Machine hours
C$10.83
C$2.76
Mobile cranes, lifting capacity 16 t
2.88
Machine hours
C$66.18
C$190.61
Personnel: 1 person-hour/machine-hour
2.88
Machine hours
C$10.83
C$31.19
Self-propelled smooth vibratory rollers, weight 8 t
0.89
Machine hours
C$80.25
C$71.51
Personnel: 1 person-hour/machine-hour
0.89
Machine hours
C$9.27
C$8.26
Trucks, load capacity up to 8 tons
1.91
Machine hours
C$36.33
C$69.22
Personnel: 1 person-hour/machine-hour
1.91
Machine hours
C$8.06
C$15.35
Installation of base and leveling layers: from foam glass crushed stone with rol
30.00
m3
C$217.45
C$6,523.37
16
KAME_KARI_KATOLI_KAME
Reinforcement of embankment slopes, bridge cones, and overpasses with geocells filled with topsoil and grass seeds, with
30.0
30 m²(Backfill)
m2
C$40.93
C$1,553.37
C$1,227.95 +15% C$184.19+10% C$141.22
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
6.67
hrs
C$49.46
C$329.98
Water
0.30
m3
C$2.36
C$0.70
Driven anchors made of A-I reinforcing steel, diameter 12 mm, length 900 mm
0.09
t
C$4,689.31
C$440.32
Metal staples for mechanical and electric staplers, size 73, height 12 mm
0.81
kg
C$84.27
C$67.96
Topsoil
5.40
m3
C$68.17
C$368.10
Mobile cranes, lifting capacity 16 t
0.03
Machine hours
C$147.77
C$4.78
Personnel: 1 person-hour/machine-hour
0.03
Machine hours
C$42.17
C$1.36
Watering machines, tank capacity 6 m3
0.07
Machine hours
C$130.34
C$9.39
Personnel: 1 person-hour/machine-hour
0.07
Machine hours
C$31.39
C$2.26
Flatbed trucks, load capacity up to 5 tons
0.03
Machine hours
C$57.39
C$2.00
Personnel: 1 person-hour/machine-hour
0.03
Machine hours
C$31.39
C$1.09
▼Safety2 itemsC$8,839.79
#
Code
Description
Qty
Unit
Unit Price
Total
17
MESA_KALI_KAMESA_MEME
Installation of a wall and corner protection system: handrail-bumper on an aluminum profile on plasterboard walls
20.0
20 m(Safety)
m
C$346.22
C$8,759.31
C$6,924.36 +15% C$1,038.65+10% C$796.30
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
2.47
hrs
C$24.89
C$61.53
Electricity
0.38
kWh
C$99.55
C$37.42
Steel frame mounting dowels, diameter 10 mm, length 130 (132) mm
4.20
10 pcs
C$1,624.44
C$6,823.72
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m
0.01
Machine hours
C$2.38
C$0.02
Personnel: 1 person-hour/machine-hour
0.01
Machine hours
C$12.58
C$0.07
Flatbed trucks, load capacity up to 5 tons
0.04
Machine hours
C$25.79
C$1.03
Personnel: 1 person-hour/machine-hour
0.04
Machine hours
C$14.15
C$0.57
18
MELI_KAME_KAMEKA_KAME
Installation of sanitary (inspection) hatches: with self-tapping screw fasteners
1.0
1 set(Safety)
pcs
C$63.62
C$80.48
C$63.62 +15% C$9.54+10% C$7.32
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Average workload TO.KA
0.22
hrs
C$24.89
C$5.38
Self-tapping steel screws, oxidized, with countersunk head and cross-shaped slot, drill tip, diameter PU.RI mm, length 60 mm
Monte Carlo · 10KiMonte Carlo simulation (10,000 iterations) showing completion probability at different confidence levels
143days
P50
50% probability the project finishes within this timeframe. Median scenario based on Monte Carlo simulation.
153days
P80
80% probability — recommended planning basis. Accounts for common delays and uncertainties.
163days
P95
95% probability — conservative estimate. Covers nearly all risk scenarios including severe delays.
+23days
Buffer
Recommended time buffer to add to the deterministic schedule. Covers typical construction uncertainties.
Base Cost (P50)
C$190,789.67
Budget (P80)
C$204,843.53
Maximum (P95)
C$218,311.81
Contingency
+7.4%
Recommended cost reserve based on schedule risk analysis — C$14,053.86 Recommended Budget: C$204,843.53
Deterministic 130 days
P50 143 days
P80 153 days
P95 163 days
P50 P80 P95
Based on Monte Carlo simulation with 10,000 iterations using PERT distribution for each phase duration.
Peak: 4
1,377 man-hours
6 crit. phases
Cost Risk Analysis
Monte Carlo · 10,000 iterations
Monte Carlo simulation of construction cost uncertainty
Cost Percentiles
C$626,509.48
P10
C$641,056.28
P25
C$659,459.39
P50
C$684,310.86
P80
C$697,826.47
P90
Cumulative Probability (S-Curve)
+3.8%
Recommended Contingency (P80 − P50)
Reserve to cover likely cost overruns with 80% confidence — C$24,851.47
Top Risk Drivers
Category
Work Item
Risk Share
Waterproofing & Drainage
Drainage pipelines, assembly 174-2, diameter and w
91.7%
Foundation
Installation of individual rods in the formwork of
6.8%
Wall Construction
Construction of monolithic concrete middle walls i
0.7%
Excavation
Construction of concrete foundations for walls, an
0.2%
Backfill
Masonry of external and internal brick well walls
0.2%
Wall Construction
Installation of a wall and corner protection syste
0.1%
Waterproofing & Drainage
Fireproof coating of air ducts with comprehensive
0.1%
Backfill
Installation of base and leveling layers: from foa
0.1%
Sensitivity Analysis
±10%iImpact of ±10% change in each cost component on the total project cost
This tornado chart shows how a ±10% change in each cost category affects the total estimate. The wider the bar, the greater the cost impact — helping identify which cost drivers carry the most risk and where tighter cost control may be needed.
Decrease ← → IncreaseImpact
Materials51% of total
±C$9,690.11±5.1%
Overhead32% of total
±C$6,092.31±3.2%
Labor26% of total
±C$5,046.52±2.6%
Profit24% of total
±C$4,670.77±2.4%
Equipment2% of total
±C$345.56±0.2%
Cost Summary
iFinal cost breakdown with direct costs, overhead, profit, and grand total
Labor
C$50,465.17
26%
Materials
C$96,901.10
51%
Equipment
C$3,455.59
2%
Direct Cost
C$406,154.08
Overhead
C$60,923.09
32%
Profit
C$46,707.74
24%
Grand Total
C$190,789.67
100%
EUR equivalent
€119.020,38
USD equivalent
$137,170.99
GBP equivalent
£103,848.85
Estimate Classification
AACE 18R-97
AACE International Recommended Practice 18R-97
2
ClassClass 2
Typical PurposeCost Control
Expected Accuracy Range:-15% / +20%
Project Definition Level:30–75%
Cost Benchmark
Office · North America
Comparison of estimated cost/m² against market reference ranges
Low 1,800
▲ Typical 2,500
High 3,800
▼ Your Estimate 6,544 EUR/m²
Significantly above range · 2.62x ratio to typical
Methodology & Assumptions
iCalculation methodology, data sources, and key assumptions underlying this estimate
Data Source
DDC Pricing DB — English
Confidence Level
50%
Overhead Rate
15%
Profit Rate
10%
Items Matched
18
Assumptions
Costs adjusted by location-specific labor, material, and equipment factors
Exchange rates are offline reference rates and may differ from market rates
All amounts exclude VAT / sales tax
This estimate is for preliminary budgeting only — not a binding quotation
Included in Estimate
All labor, materials, and equipment per defined scope
Overhead and profit margins as specified
Location-adjusted pricing factors applied
Excluded from Estimate
VAT / sales tax
Permits, licenses, and legal fees
Temporary works and site facilities
Design and engineering fees
Prices current as of 2026-03-16 · No cost escalation or inflation adjustment applied
The cost depends on your location, materials chosen, and project scope. Use our calculator with your specific city to get an instant estimate based on 24 verified work items from our database of 55,719 construction prices.
What work items are included in this estimate?
This BOQ includes 24 work items covering Excavation, Foundation, Wall Construction, Waterproofing & Drainage, Backfill, Safety. Each item is matched to unit rates from our verified pricing database spanning 9 languages and 36 locations worldwide.
How long does Retaining Wall Construction take?
Duration depends on project size and complexity. A typical 20 m × 2.5 m (50 m² face area) project takes approximately 4 weeks. Our calculator generates a detailed Gantt chart with phase-by-phase scheduling.
How accurate is this estimate?
Our estimates use verified construction pricing data with location-specific adjustments (PPP factors). The Monte Carlo simulation provides P10-P90 confidence intervals. For formal budgeting, we recommend a Class 3 AACE estimate with local contractor quotes.
What does a retaining wall construction include?
Professional estimate for constructing a 30-metre reinforced concrete retaining wall (2.5m average height). Covers excavation, lean concrete blinding, reinforced concrete wall and footing, waterproofing membrane, drainage layer with weep holes, backfill, and surface finishing. Designed to geotechnical engineering standards.