Swimming Pool Construction Cost Estimate — 32 m² pool + 40 m² surround
32 m² pool + 40 m² surround33 work items7 sectionsToronto, Canada
About This Project
Professional construction estimate for an 8×4 m in-ground swimming pool. Covers excavation, reinforced concrete shell, waterproofing, tile or liner finish, filtration and pump system, pool lighting, coping stones, surrounding deck area, safety fencing, and connection to water and electrical supply.
Data Source:DDC Pricing DB — English·55,719 items·CWICR
City Adjustment
🏛 Toronto, Canada
Your city matches the base — coefficients ×1.00
PPP Coefficients
Labor Factor
×
click to adjust
Material Factor
×
click to adjust
Equipment Factor
×
click to adjust
Prices from a professional construction database (55,719 items), adjusted to your city using construction-specific Purchasing Power Parity (PPP). Coefficients can be manually adjusted.
Detection Confidence
50%
Cost Breakdown
iHow the total cost is distributed: labor, materials, equipment, overhead, and profit margins
C$198,425.98Direct Cost
Labor (32%)C$81,529.17
Materials (27%)C$68,002.77
Equipment (20%)C$48,894.04
Overhead (12%)C$29,763.91
Profit (9%)C$22,818.98
Cost / m²
Labor
C$2,547.79
Materials
C$2,125.09
Equipment
C$1,527.94
Overhead
C$930.12
Profit
C$713.09
Grand Total
C$7,844.03
Materials / Labor
0.83
Direct Cost %
79.1%
25 work items across 7 categories, 85 resources
Cost Flow
7iVisual flow of the total budget through work categories, showing proportional cost distribution
Complete BOQ: 33 work items for Swimming Pool Construction
6 work item(s) not found in pricing DB for language 'en'.
Categories
7iCost distribution by work category — earthwork, structure, facade, MEP, finishes, etc.
Category
Cost
Cost / m²
Share
Excavation
C$200.96
C$6.28
0.1%
Pool Structure
C$24,789.30
C$774.67
9.9%
Technical Room
C$69,883.32
C$2,183.85
27.8%
Surrounding Terrace
C$23,873.24
C$746.04
9.5%
Safety & Accessories
C$61,846.24
C$1,932.69
24.6%
Filtration & Equipment
C$54,641.23
C$1,707.54
21.8%
Waterproofing & Finishing
C$15,774.56
C$492.95
6.3%
Top Items
Description
Total
Sealing of the main joint of the main circulation pump …
Installation of air (dry) filters with a capacity of: u…
C$50,067.16
Installation of reinforced concrete casing (jacket) in …
C$19,647.54
Wall covering with small mosaic tiles using adhesive mo…
C$15,622.39
What-If Scenarios
iExplore how changes in material, labor, or equipment costs affect the total project budget
Optimistic (-10%)
C$225,907.98
↓ C$25,100.89 savings
Labor -10% · Materials -10% · Equipment -10%
Base Estimate
C$251,008.87
Deterministic
Labor ×1.00 · Materials ×1.00 · Equipment ×1.00
Pessimistic (+15%)
C$288,660.20
↑ C$37,651.33 increase
Labor +15% · Materials +15% · Equipment +15%
Custom Scenario: Adjust cost components
Labor0%
Materials0%
Equipment0%
Custom Scenario Total Cost
C$251,008.87
Clicking Apply will update PPP coefficients and recalculate all line items
Project Schedule
≈2 monthsiProject timeline with critical path method (CPM), Gantt chart, and resource allocation
2
months
54
days
10
phases
2
Critical Path
20
Peak workers
3,164
Labor Hours
Site PreparationEarthworksStructural FrameworkWaterproofing and SealantsRoofing SystemMEP Rough-inFlooring InstallationMEP Finish WorkLandscaping and Site WorkTesting and CommissioningCumulative Cost
Labor Hours by Phase
Structural Framework
2,447 hours
Testing and Commissi
479 hours
Waterproofing and Se
157 hours
Site Preparation
50 hours
MEP Finish Work
30 hours
Earthworks
22 hours
MEP Rough-in
16 hours
Roofing System
7 hours
Flooring Installatio
5 hours
Landscaping and Site
3 hours
Monthly Cash Flow
2 monthsiMonthly cost distribution and cumulative S-curve showing how project spending builds over time
63%
M1
100%
M2
Month
days
Monthly Cost
%
Cumulative
%
M1
1–30
C$157,965.11
62.9%
C$157,965.11
63%
M2
31–54
C$93,043.74
37.1%
C$251,008.85
100%
Daily Cash Flow
8 weeks
2%
D1
10%
D6
20%
D11
32%
D16
43%
D21
54%
D26
65%
D31
76%
D36
85%
D41
91%
D46
97%
D51
100%
D54
Week
days
Weekly Cost
%
Cumulative
%
W1
D1–D7
C$28,749.33
11.5%
C$28,749.33
11%
W2
D8–D14
C$39,187.38
15.6%
C$67,936.70
27%
W3
D15–D21
C$40,495.66
16.1%
C$108,432.36
43%
W4
D22–D28
C$38,525.47
15.3%
C$146,957.83
59%
W5
D29–D35
C$38,525.47
15.3%
C$185,483.30
74%
W6
D36–D42
C$31,068.38
12.4%
C$216,551.68
86%
W7
D43–D49
C$21,064.63
8.4%
C$237,616.31
95%
W8
D50–D54
C$13,392.54
5.3%
C$251,008.85
100%
Line Items
25 itemsiDetailed work items grouped by category with quantities, unit prices, and resource breakdown
▼Excavation1 itemsC$200.96
#
Code
Description
Qty
Unit
Unit Price
Total
1
SAPU_KAME_KAMELI_KARI
Loosening compacted insulation in floors by hand, layer thickness: 30 cm
40.0
40 m²(Excavation)
m2
C$3.97
C$200.96
C$158.86 +15% C$23.83+10% C$18.27
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Average work load RI.ME
7.20
hrs
C$22.06
C$158.86
▼Pool Structure5 itemsC$24,789.30
#
Code
Description
Qty
Unit
Unit Price
Total
2
KALI_KAME_KAKANE_KAPU
Laying floor slabs with an area of: up to 5 m2 with the maximum weight of installation elements up to 5 tons
7.0
7 m³(Pool Structure)
pcs
C$115.92
C$1,026.45
C$811.42 +15% C$121.71+10% C$93.31
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
10.71
hrs
C$25.65
C$274.75
Welding electrodes for welding low-alloy and carbon steels ANO-6, E42, diameter 6 mm
0.00
t
C$14,266.13
C$19.96
Auxiliary metal structures predominantly made of thick-gauge steel or rolled sections, with or without holes
0.01
t
C$15,474.28
C$140.82
Hot-rolled wire in coils, diameter NE.TO-NE.SA mm
0.00
t
C$6,237.30
C$17.45
Edged softwood boards, natural moisture content, length RI-NE.SA m, width 100-250 mm, thickness 30-40 mm, grade IV
0.05
m3
C$1,426.06
C$73.88
RPP-300 roofing felt
5.88
m2
C$4.98
C$29.30
Crawler cranes, lifting capacity 25 t
1.75
Machine hours
C$112.63
C$197.33
Personnel: 1 person-hour/machine-hour
1.75
Machine hours
C$19.37
C$33.94
Flatbed trucks, load capacity up to 5 tons
0.53
Machine hours
C$29.92
C$15.77
Personnel: 1 person-hour/machine-hour
0.53
Machine hours
C$14.41
C$7.60
Welding machines for manual arc welding, welding current up to 350 A
0.37
Machine hours
C$1.66
C$0.62
3
KANE_RIRI_KAKANE_KARI
Installation of reinforcement bars in foundation slabs: straight outline with threaded coupling connections
2.5
2500 kg(Pool Structure)
t
C$915.70
C$2,895.92
C$2,289.26 +15% C$343.39+10% C$263.27
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
53.58
hrs
C$22.79
C$1,220.73
Electricity
16.20
kWh
C$0.27
C$4.39
Non-woven polypropylene geotextile, needle-punched, thermally bonded, surface density 300 g/m2
8.65
m2
C$2.05
C$17.77
Ready-mixed masonry mortar, cement, M100
0.03
m3
C$189.23
C$4.73
Knitting wire
5.00
kg
C$3.20
C$15.98
Hot-rolled sheet metal, steel grades St3sp, St3ps, width 1200-3000 mm, thickness 1-8 mm
0.28
t
C$1,969.02
C$541.48
Plastic reinforcement protective layer fasteners, star shape, concrete protective layer thickness 40 mm
0.70
100 pcs
C$6.29
C$4.41
Tower cranes, lifting capacity MERI.SA t
2.65
Machine hours
C$51.08
C$135.36
Personnel: 1 person-hour/machine-hour
2.65
Machine hours
C$18.58
C$49.23
Electric bridge cranes, load capacity 16 t
0.57
Machine hours
C$31.35
C$18.03
Personnel: 1 person-hour/machine-hour
0.57
Machine hours
C$14.90
C$8.57
Flatbed trucks, load capacity up to 5 tons
1.18
Machine hours
C$23.36
C$27.45
Personnel: 1 person-hour/machine-hour
1.18
Machine hours
C$12.96
C$15.23
Stationary compressors, capacity 15 m3/min
8.05
Machine hours
C$13.17
C$106.01
Personnel: 1 person-hour/machine-hour
8.05
Machine hours
C$14.90
C$119.91
4
RIDX_KAME_MELILI_KAME
Installation of reinforced concrete casing (jacket) in tunnels with steel formwork
55.0
55 m²(Pool Structure)
m3
C$282.39
C$19,647.54
C$15,531.65 +15% C$2,329.75+10% C$1,786.14
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
444.40
hrs
C$33.92
C$15,072.86
Water
8.11
m3
C$0.29
C$2.39
Electricity
1.06
kWh
C$0.05
C$0.05
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm
2.08
kg
C$0.99
C$2.07
Construction nails
0.01
t
C$598.04
C$3.29
Mobile block metal tunnel formwork, supported by the structure, for formwork of domes (vaults and tunnel walls)
0.09
t
C$931.43
C$87.09
Forgings from square billets, weight ME.SA-PU.SA kg
0.01
t
C$544.59
C$3.00
Mine props made of coniferous wood (pine, fir), length KA.DX-PU m, diameter 7-24 cm
0.21
m3
C$23.75
C$5.10
Unedged coniferous boards, natural moisture content, length RI-NE.SA m, width 100-250, thickness 30-50 mm, grade III
0.99
m3
C$123.88
C$122.64
Auxiliary station trolleys
207.90
Machine hours
C$0.22
C$46.51
Auxiliary mine winches with a pulling force of METO.LITO kN (ME.PU t)
13.62
Machine hours
C$2.53
C$34.45
Hand and lever winches with a pulling force of MEPU.LIRI kN (ME.SA t)
11.88
Machine hours
C$0.09
C$1.02
Deep vibrators
56.10
Machine hours
C$0.60
C$33.79
Pneumatic concrete placers, tank volume up to ME.SA m3
14.30
Machine hours
C$7.55
C$108.03
Welding machines for manual arc welding, welding current up to 350 A
5.98
Machine hours
C$1.57
C$9.36
5
NEDX_KAME_KATODX_KARI
Repair of joints between reinforced concrete ceiling slabs with rustication
20.0
20 m(Pool Structure)
m
C$10.58
C$267.62
C$211.56 +15% C$31.73+10% C$24.33
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
6.47
hrs
C$31.54
C$204.02
Electricity
0.94
kWh
C$0.06
C$0.05
Hemp rope, twisted, impregnated, diameter 26 mm
0.00
t
C$2,895.32
C$5.79
G-3 construction gypsum
0.00
t
C$49.73
C$0.10
Ready-mixed masonry mortar, cement, M100
0.03
m3
C$38.84
C$1.09
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m
0.03
Machine hours
C$2.90
C$0.08
Personnel: 1 person-hour/machine-hour
0.03
Machine hours
C$15.39
C$0.43
6
NEVO_KAPU_KAKAVO_KAME
Installation of drainage channels made of chrysotile cement pipes on the pavement
24.0
24 m(Pool Structure)
m
C$31.35
C$951.77
C$752.39 +15% C$112.86+10% C$86.52
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
2nd grade worker
5.76
hrs
C$21.59
C$124.39
Grade 3 worker
0.98
hrs
C$23.58
C$23.20
Grade 4 worker
1.20
hrs
C$26.56
C$31.87
Electricity
2.40
kWh
C$233.93
C$564.31
Flatbed trucks, load capacity up to 5 tons
0.22
Machine hours
C$25.79
C$5.57
Personnel: 1 person-hour/machine-hour
0.22
Machine hours
C$14.09
C$3.05
▼Waterproofing & Finishing2 itemsC$15,774.56
#
Code
Description
Qty
Unit
Unit Price
Total
7
SALI_KAME_KAMESA_KARI
Replacing ceramic carpet mosaic tiles in floors: more than 10 pcs.
80.0
80 m²(Waterproofing & Finishing)
pcs
C$1.50
C$152.17
C$120.30 +15% C$18.04+10% C$13.83
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Average workload TO.KA
4.92
hrs
C$23.66
C$116.40
Water
0.04
m3
C$1.80
C$0.07
Ready-mixed masonry mortar, cement, M100
0.01
m3
C$206.07
C$1.65
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m
0.04
Machine hours
C$2.35
C$0.09
Personnel: 1 person-hour/machine-hour
0.04
Machine hours
C$12.56
C$0.50
Flatbed trucks, load capacity up to 5 tons
0.04
Machine hours
C$25.44
C$1.02
Personnel: 1 person-hour/machine-hour
0.04
Machine hours
C$14.13
C$0.57
8
MESA_KAME_KARIDX_KAME
Wall covering with small mosaic tiles using adhesive mortar made from dry mixes with grouting
80.0
80 m²(Waterproofing & Finishing)
m2
C$154.37
C$15,622.39
C$12,349.72 +15% C$1,852.46+10% C$1,420.22
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
2nd grade worker
17.54
hrs
C$22.60
C$396.54
Grade 3 worker
48.82
hrs
C$24.68
C$1,205.02
Grade 4 worker
52.12
hrs
C$27.80
C$1,448.86
Water
0.61
m3
C$32.55
C$19.87
Electricity
4.13
kWh
C$5.33
C$22.04
Colored cotton rags
0.53
kg
C$67.06
C$35.40
Water-resistant dry mixes for grouting tile joints 1-6 mm wide (various colors)
0.16
t
C$56,986.30
C$9,117.85
Construction freight and passenger lifts, lifting capacity up to KA.VO t, lifting height up to 80 m
1.12
Machine hours
C$17.95
C$20.10
Personnel: 1 person-hour/machine-hour
1.12
Machine hours
C$14.74
C$16.52
Flatbed trucks, load capacity up to 5 tons
1.60
Machine hours
C$26.93
C$43.09
Personnel: 1 person-hour/machine-hour
1.60
Machine hours
C$14.74
C$23.59
Ceramic cutting machines
0.04
Machine hours
C$0.92
C$0.04
Personnel: 1 person-hour/machine-hour
0.04
Machine hours
C$19.81
C$0.79
▼Filtration & Equipment7 itemsC$54,641.23
#
Code
Description
Qty
Unit
Unit Price
Total
9
RIKA_KANE_KAKASA_KARI
Installation of air (dry) filters with a capacity of: up to 20 thousand m3/hour
1.0
1 pcs(Filtration & Equipment)
pcs
C$39,578.78
C$50,067.16
C$39,578.78 +15% C$5,936.82+10% C$4,551.56
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
11.70
hrs
C$26.78
C$313.32
Bolts with nuts and washers for construction
0.96
kg
C$29,630.68
C$28,447.72
Rubber gaskets (pressed technical plate)
0.11
kg
C$32,928.88
C$3,636.42
Ready-mixed masonry mortar, cement, M100
0.01
m3
C$717,139.06
C$7,176.29
Mobile cranes, lifting capacity 16 t
0.03
Machine hours
C$66.23
C$1.98
Personnel: 1 person-hour/machine-hour
0.03
Machine hours
C$19.08
C$0.57
Manual and lever winches with a pulling force of TOME.TODX kN (TO.RI t)
3.34
Machine hours
C$0.14
C$0.48
Flatbed trucks, load capacity up to 5 tons
0.05
Machine hours
C$25.72
C$1.29
Personnel: 1 person-hour/machine-hour
0.05
Machine hours
C$14.20
C$0.71
10
KAVO_KARI_RITOME_KASAm
Laying corrugated PVC pipes in the ground to protect a single cable with a diameter of: 110 mm
40.0
40 m(Filtration & Equipment)
m
C$1.40
C$70.85
C$56.01 +15% C$8.40+10% C$6.44
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
2.58
hrs
C$21.37
C$55.05
Flatbed trucks, load capacity up to 5 tons
0.02
Machine hours
C$25.84
C$0.62
Personnel: 1 person-hour/machine-hour
0.02
Machine hours
C$14.17
C$0.34
11
KAVO_KASA_KATOLI_KAPUm
Explosion-proof cable boxes, weight: up to 40 kg
2.0
2 pcs(Filtration & Equipment)
pcs
C$96.39
C$243.86
C$192.77 +15% C$28.92+10% C$22.17
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
6.62
hrs
C$25.74
C$170.42
Electricity
0.04
kWh
C$0.29
C$0.01
Bolts with nuts and washers for construction
0.60
kg
C$8.43
C$5.05
Polypropylene expansion anchors
0.02
100 pcs
C$2.15
C$0.05
MA-0115 oil paint, mummy, iron minium
0.12
kg
C$5.04
C$0.60
Mobile cranes, lifting capacity 16 t
0.12
Machine hours
C$64.85
C$7.78
Personnel: 1 person-hour/machine-hour
0.12
Machine hours
C$18.77
C$2.25
Non-tipping wagons, capacity TO.TO m3
0.72
Machine hours
C$0.82
C$0.59
Flatbed trucks, load capacity up to 10 tons
0.12
Machine hours
C$36.16
C$4.34
Personnel: 1 person-hour/machine-hour
0.12
Machine hours
C$13.97
C$1.68
12
NESA_KAME_KAKATO_KAPU
Removal of flanged valves: return pipes with a diameter of up to 50 mm
4.0
4 pcs(Filtration & Equipment)
pcs
C$11.19
C$56.63
C$44.77 +15% C$6.72+10% C$5.15
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Average workload TO.KA
1.87
hrs
C$23.77
C$44.54
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m
0.01
Machine hours
C$2.54
C$0.04
Personnel: 1 person-hour/machine-hour
0.01
Machine hours
C$12.62
C$0.19
13
RIPU_KARI_MEMERI_KAME
Installation of the drainage station connection unit to the rails
1.0
1 pcs(Filtration & Equipment)
unit
C$423.62
C$535.88
C$423.63 +15% C$63.54+10% C$48.72
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
4.23
hrs
C$44.03
C$186.23
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm
0.10
kg
C$248.08
C$24.92
Tinned copper cable lugs LIKA-MEKA-METO
0.02
100 pcs
C$10,537.94
C$210.71
Welding machines for manual arc welding, welding current up to 350 A
0.23
Machine hours
C$2.68
C$0.61
Pneumatic jackhammers for use with stationary compressor stations
0.23
Machine hours
C$5.06
C$1.16
14
KAME_KASA_KAPUME_KASA
Device for automatic dosing of control actions: taking into account the division of the power system
1.0
1 set(Filtration & Equipment)
pcs
C$2,137.98
C$2,704.54
C$2,137.98 +15% C$320.70+10% C$245.87
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Category I technician
16.42
person-hour
C$11.49
C$188.75
Category I engineer
38.30
person-hour
C$17.40
C$666.44
Device for automatic dosing of control actions: taking into account the division
1.00
pcs
C$962.09
C$962.09
Device for automatic dosing of control actions: taking into account the division
1.00
pcs
C$320.70
C$320.70
15
KAVO_KARI_TOVORI_KATOm
Linear LED lighting fixture, uncontrolled: from a car lift
2.0
2 pcs(Filtration & Equipment)
pcs
C$380.36
C$962.31
C$760.72 +15% C$114.11+10% C$87.48
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Grade 3 worker
13.94
hrs
C$21.54
C$300.32
Grade 4 worker
10.04
hrs
C$24.26
C$243.61
Single-component silicone-based sealant, neutral
0.02
l
C$31.18
C$0.62
Auto hydraulic lifts, lifting height 12 m
3.72
Machine hours
C$19.64
C$73.07
Personnel: 1 person-hour/machine-hour
3.72
Machine hours
C$12.87
C$47.87
Flatbed trucks, load capacity up to 5 tons
2.64
Machine hours
C$23.20
C$61.25
Personnel: 1 person-hour/machine-hour
2.64
Machine hours
C$12.87
C$33.98
▼Surrounding Terrace4 itemsC$23,873.24
#
Code
Description
Qty
Unit
Unit Price
Total
16
RIDX_KARI_KATOPU_METO
Installation of concrete base in excavations for a trough up to 40 m wide, base thickness: up to 200 mm
40.0
40 m²(Surrounding Terrace)
m2
C$45.20
C$2,286.90
C$1,807.82 +15% C$271.17+10% C$207.90
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
2nd grade worker
0.81
hrs
C$22.17
C$18.00
Grade 3 worker
8.46
hrs
C$24.21
C$204.80
Grade 5 worker
0.26
hrs
C$31.33
C$8.02
Grade 4 worker
4.40
hrs
C$27.27
C$120.08
Electricity
1.08
kWh
C$6.77
C$7.21
Polyethylene film, thickness KA.MESA mm
16.00
m2
C$13.90
C$222.27
Non-woven polyester geotextile, needle-punched, surface density 200 g/m2
11.20
m2
C$35.28
C$395.12
Edged softwood timber (spruce, pine), natural moisture content, length RI-NE.SA m, width 100 mm and above, thickness 100 mm and above, grade III
0.05
m3
C$16,185.06
C$776.89
Mobile cranes, lifting capacity 16 t
0.10
Machine hours
C$68.78
C$6.60
Personnel: 1 person-hour/machine-hour
0.10
Machine hours
C$19.43
C$1.87
Concrete pumps, capacity 65 m3/h
0.25
Machine hours
C$145.31
C$36.62
Personnel: 1 person-hour/machine-hour
0.25
Machine hours
C$20.74
C$5.22
Surface vibrators
3.76
Machine hours
C$0.57
C$2.15
Flatbed trucks, load capacity up to 10 tons
0.03
Machine hours
C$38.35
C$1.22
Personnel: 1 person-hour/machine-hour
0.03
Machine hours
C$14.46
C$0.46
Machines for bending and cutting reinforcement bars, power SA.SA kW
0.07
Machine hours
C$3.36
C$0.24
Personnel: 1 person-hour/machine-hour
0.07
Machine hours
C$14.46
C$1.04
17
MEME_KAME_KAKATO_KAME
Construction of subbase layers compacted by self-propelled rollers: slag
40.0
40 m²(Surrounding Terrace)
m3
C$292.00
C$14,775.06
C$11,679.88 +15% C$1,751.98+10% C$1,343.19
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
60.00
hrs
C$20.41
C$1,224.50
Water
6.00
m3
C$1,619.93
C$9,715.74
Single-bucket universal front pneumatic wheel loaders, nominal capacity of the main bucket ME.SA m3, load capacity 3 t
3.20
Machine hours
C$53.93
C$172.59
Personnel: 1 person-hour/machine-hour
3.20
Machine hours
C$14.63
C$46.82
Self-propelled smooth vibratory rollers, weight 5 t
8.00
Machine hours
C$52.30
C$418.41
Personnel: 1 person-hour/machine-hour
8.00
Machine hours
C$12.73
C$101.82
18
KAME_KARI_KAVONE_KANE
Paving the bottom and slopes of ditches with stone: single layer of moss with peat insulation, layer thickness KA.MESA m
40.0
40 m²(Surrounding Terrace)
m2
C$118.94
C$6,018.14
C$4,757.43 +15% C$713.61+10% C$547.10
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
36.00
hrs
C$26.88
C$967.80
Cobblestones
6.08
m3
C$152.19
C$925.33
Peat
17.00
m3
C$57.00
C$969.02
Forest moss
10.52
m3
C$180.16
C$1,895.28
19
NEVO_KAPU_KAKAVO_KAME
Installation of drainage channels made of chrysotile cement pipes on the pavement
20.0
20 m(Surrounding Terrace)
m
C$31.35
C$793.14
C$626.99 +15% C$94.05+10% C$72.10
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
2nd grade worker
4.80
hrs
C$21.59
C$103.66
Grade 3 worker
0.82
hrs
C$23.58
C$19.33
Grade 4 worker
1.00
hrs
C$26.56
C$26.56
Electricity
2.00
kWh
C$234.54
C$470.26
Flatbed trucks, load capacity up to 5 tons
0.18
Machine hours
C$25.78
C$4.64
Personnel: 1 person-hour/machine-hour
0.18
Machine hours
C$14.09
C$2.54
▼Technical Room3 itemsC$69,883.32
#
Code
Description
Qty
Unit
Unit Price
Total
20
METO_METO_KAKAME_KAVOm
Sealing of the main joint of the main circulation pump unit. Technical inspection of the removable part housing, impelle
1.0
1 set(Technical Room)
pcs
C$54,951.85
C$69,514.09
C$54,951.85 +15% C$8,242.78+10% C$6,319.46
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Grade 3 worker
111.48
hrs
C$19.78
C$2,204.94
Grade 4 worker
222.94
hrs
C$22.28
C$4,966.47
Grade 5 worker
111.48
hrs
C$25.60
C$2,853.37
Circular action cranes, load capacity 320-160 t, span 43 m
33.15
Machine hours
C$1,291.75
C$42,821.61
Personnel: 4 man-hours/machine-hours
33.15
Machine hours
C$63.51
C$2,105.46
21
KAVO_KARI_TOPULI_KAPUm
Electrical connection with a single wire
1.0
1 set(Technical Room)
pcs
C$124.45
C$157.42
C$124.44 +15% C$18.67+10% C$14.31
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
2.66
hrs
C$24.22
C$64.42
Self-propelled telescopic lifts, working height 26 m, load capacity 250 kg
0.55
Machine hours
C$92.38
C$50.81
Personnel: 1 person-hour/machine-hour
0.55
Machine hours
C$16.76
C$9.21
22
MENE_KALI_KAKATO_KASA
Connection to existing internal heating and water supply pipe networks with a diameter of: 40 mm
1.0
1 pcs(Technical Room)
pcs
C$167.44
C$211.81
C$167.44 +15% C$25.12+10% C$19.26
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
4.46
hrs
C$28.72
C$128.09
Acetylene gas, technical grade
0.01
m3
C$150.07
C$1.53
Technical gaseous oxygen
0.04
m3
C$40.06
C$1.58
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm
0.15
kg
C$37.11
C$5.59
Galvanized welded steel pipes for water and gas supply with threaded connection, standard, nominal diameter 40 mm, wall thickness TO.SA mm
0.40
m
C$73.66
C$29.49
Flatbed trucks, load capacity up to 5 tons
0.01
Machine hours
C$26.21
C$0.27
Personnel: 1 person-hour/machine-hour
0.01
Machine hours
C$14.79
C$0.15
Gas welding and cutting equipment
0.49
Machine hours
C$0.22
C$0.11
Welding machines for manual arc welding, welding current up to 350 A
0.43
Machine hours
C$1.46
C$0.63
▼Safety & Accessories3 itemsC$61,846.24
#
Code
Description
Qty
Unit
Unit Price
Total
23
KADX_KAVO_KAKARI_KAME
Installation of safety barriers: flat
24.0
24 m(Safety & Accessories)
m
C$6.22
C$188.90
C$149.33 +15% C$22.40+10% C$17.17
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Average workload TO.KA
1.62
hrs
C$22.65
C$36.58
Low-carbon galvanized steel wire for various purposes, diameter RI.SA mm
0.00
t
C$45,152.37
C$108.34
Manual and lever winches with a pulling force of up to DX.VOME kN (1 t)
0.27
Machine hours
C$0.08
C$0.02
Flatbed trucks, load capacity up to 5 tons
0.01
Machine hours
C$26.61
C$0.39
Personnel: 1 person-hour/machine-hour
0.01
Machine hours
C$13.53
C$0.20
Mobile power stations, power 2 kW
0.22
Machine hours
C$3.51
C$0.78
Personnel: 1 person-hour/machine-hour
0.22
Machine hours
C$13.53
C$3.02
24
TOTO_KATO_KAKAME_KATOm
Press for stretching steel rings onto spools
1.0
1 pcs(Safety & Accessories)
pcs
C$448.10
C$566.85
C$448.10 +15% C$67.22+10% C$51.53
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
18.50
hrs
C$24.17
C$447.17
Electricity
0.80
kWh
C$0.29
C$0.24
Electric winches with a pulling force of up to MERI.RINE kN (ME.RISA t)
1.29
Machine hours
C$0.53
C$0.69
25
RITO_KARI_KAVONE_MELIm
Automatic battery cover manufacturing machine, MKGZ type
32.0
32 m²(Safety & Accessories)
pcs
C$1,509.15
C$61,090.49
C$48,292.88 +15% C$7,243.93+10% C$5,553.68
Labor Materials Equipment
Type
Resource
Qty
Unit
Unit Price
Cost
Worker Category 1
1,654.40
hrs
C$25.13
C$41,574.75
Compressed air
2.24
100 m3
C$5.09
C$11.40
Electricity
336.00
kWh
C$0.29
C$97.00
Forgings from square billets, weight ME.SA-PU.SA kg
0.32
t
C$3,256.16
C$1,041.97
Mobile cranes, lifting capacity 16 t
45.44
Machine hours
C$64.04
C$2,909.98
Personnel: 1 person-hour/machine-hour
45.44
Machine hours
C$18.54
C$842.27
Electric winches with pulling force up to TOME.TODX kN (TO.RI t)
51.84
Machine hours
C$0.79
C$40.95
General-purpose electric hoists, load capacity TO.RI t
32.96
Machine hours
C$0.53
C$17.52
Flatbed trucks, load capacity up to 5 tons
45.44
Machine hours
C$24.87
C$1,130.16
Personnel: 1 person-hour/machine-hour
45.44
Machine hours
C$13.80
C$626.87
Cost Summary
Direct Cost
79%
C$198,425.98
Overhead
+15%
C$29,763.91
Profit
+10%
C$22,818.98
Grand Total
C$251,008.87
Resource Summary
85 resourcesiAggregated materials, labor, and equipment needed for the entire project
Materials to Order (40)
Resource
Unit
Qty
Unit Price
Cost
Bolts with nuts and washers for construction
kg
1.56
C$18,238.96
C$28,452.77
Water
m3
14.76
C$659.74
C$9,738.07
Water-resistant dry mixes for grouting tile joints 1-6 mm wide (variou
t
0.16
C$56,986.56
C$9,117.85
Ready-mixed masonry mortar, cement, M100
m3
0.07
C$101,179.72
C$7,183.76
Rubber gaskets (pressed technical plate)
kg
0.11
C$33,058.36
C$3,636.42
Forest moss
m3
10.52
C$180.16
C$1,895.28
Electricity
kWh
364.64
C$3.20
C$1,165.56
Forgings from square billets, weight ME.SA-PU.SA kg
t
0.33
C$3,210.35
C$1,044.97
Peat
m3
17.00
C$57.00
C$969.02
Device for automatic dosing of control actions: taking into account th
Installation of reinforced concrete casing (jacket
2.8%
Surrounding Terrace
Construction of subbase layers compacted by self-p
1.8%
Waterproofing & Finishing
Wall covering with small mosaic tiles using adhesi
1.3%
Surrounding Terrace
Paving the bottom and slopes of ditches with stone
0.3%
Pool Structure
Installation of reinforcement bars in foundation s
0.1%
Sensitivity Analysis
±10%iImpact of ±10% change in each cost component on the total project cost
This tornado chart shows how a ±10% change in each cost category affects the total estimate. The wider the bar, the greater the cost impact — helping identify which cost drivers carry the most risk and where tighter cost control may be needed.
Decrease ← → IncreaseImpact
Labor32% of total
±C$8,152.92±3.2%
Materials27% of total
±C$6,800.28±2.7%
Equipment19% of total
±C$4,889.40±1.9%
Overhead12% of total
±C$2,976.39±1.2%
Profit9% of total
±C$2,281.90±0.9%
Cost Summary
iFinal cost breakdown with direct costs, overhead, profit, and grand total
Labor
C$81,529.17
32%
Materials
C$68,002.77
27%
Equipment
C$48,894.04
20%
Direct Cost
C$198,425.98
Overhead
C$29,763.91
12%
Profit
C$22,818.98
9%
Grand Total
C$251,008.87
100%
EUR equivalent
€156.586,94
USD equivalent
$180,466.45
GBP equivalent
£136,626.81
Estimate Classification
AACE 18R-97
AACE International Recommended Practice 18R-97
2
ClassClass 2
Typical PurposeCost Control
Expected Accuracy Range:-15% / +20%
Project Definition Level:30–75%
Cost Benchmark
Office · North America
Comparison of estimated cost/m² against market reference ranges
Low 1,800
▲ Typical 2,500
High 3,800
▼ Your Estimate 4,995 EUR/m²
Significantly above range · 2.00x ratio to typical
Methodology & Assumptions
iCalculation methodology, data sources, and key assumptions underlying this estimate
Data Source
DDC Pricing DB — English
Confidence Level
50%
Overhead Rate
15%
Profit Rate
10%
Items Matched
25
Assumptions
Costs adjusted by location-specific labor, material, and equipment factors
Exchange rates are offline reference rates and may differ from market rates
All amounts exclude VAT / sales tax
This estimate is for preliminary budgeting only — not a binding quotation
Included in Estimate
All labor, materials, and equipment per defined scope
Overhead and profit margins as specified
Location-adjusted pricing factors applied
Excluded from Estimate
VAT / sales tax
Permits, licenses, and legal fees
Temporary works and site facilities
Design and engineering fees
Prices current as of 2026-03-16 · No cost escalation or inflation adjustment applied
The cost depends on your location, materials chosen, and project scope. Use our calculator with your specific city to get an instant estimate based on 33 verified work items from our database of 55,719 construction prices.
What work items are included in this estimate?
This BOQ includes 33 work items covering Excavation, Pool Structure, Waterproofing & Finishing, Filtration & Equipment, Surrounding Terrace, Technical Room. Each item is matched to unit rates from our verified pricing database spanning 9 languages and 36 locations worldwide.
How long does Swimming Pool Construction take?
Duration depends on project size and complexity. A typical 32 m² pool + 40 m² surround project takes approximately 5 weeks. Our calculator generates a detailed Gantt chart with phase-by-phase scheduling.
How accurate is this estimate?
Our estimates use verified construction pricing data with location-specific adjustments (PPP factors). The Monte Carlo simulation provides P10-P90 confidence intervals. For formal budgeting, we recommend a Class 3 AACE estimate with local contractor quotes.
What does a swimming pool construction include?
Professional construction estimate for an 8×4 m in-ground swimming pool. Covers excavation, reinforced concrete shell, waterproofing, tile or liner finish, filtration and pump system, pool lighting, coping stones, surrounding deck area, safety fencing, and connection to water and electrical supply.