Landscaping · L03

Swimming Pool Construction Cost Estimate — 32 m² pool + 40 m² surround

32 m² pool + 40 m² surround 33 work items 7 sections Toronto, Canada

About This Project

Professional construction estimate for an 8×4 m in-ground swimming pool. Covers excavation, reinforced concrete shell, waterproofing, tile or liner finish, filtration and pump system, pool lighting, coping stones, surrounding deck area, safety fencing, and connection to water and electrical supply.

Scope of Works

Excavation (4)Pool Structure (7)Waterproofing & Finishing (4)Filtration & Equipment (8)Surrounding Terrace (4)Technical Room (3)Safety & Accessories (3)

Get a Personalized Estimate for Your Project

Enter your area, city, and specific requirements to get a detailed cost estimate with local pricing, project timeline, and cost breakdown.

Calculate Cost for My Project →
Full Professional Estimate
0 items changed

Overview

iKey project metrics at a glance — total cost per m², labor and material shares, and estimated duration
Source: Text Query
C$7,844.03
Cost / m²
32.5%
Labor
27.1%
Materials
54 days
Est. Duration

Work Items

25 items iAdjust quantities or remove items, then recalculate. Click item name to jump to details.

Project Context

iInput parameters, location adjustment factors, and detection confidence for this estimate
Source
General
32 m² · 25 items
SourceText Query
Work Items25 items · 7 Categories
CurrencyC$ CAD
LanguageEnglish
Date05 Apr 2026
Swimming Pool Construction 32 m² pool + 40 m² surround Toronto Canada
Cost / m²
C$7,844.03
32 m²
Est. Duration
2 months
54 days
Overhead
15%
C$29,763.91
Direct Costs
79%
C$198,425.98
Location
Toronto, Canada
Americas
×1.07
Estimate Overview
C$251,008.87
C$7,844.03 / m² · 2 months (54 days)
Labor 32% Materials 27% Equipment 20% Overhead 12% Profit 9%
Contingency (P80)
+8%
C$21,084.75
Budget (P80)
C$272,093.62
recommended
Resources
85
40 mat · 11 lab · 34 equ
Overhead + Profit
12% + 9%
C$52,582.89
Pricing Methodology
Data Source: DDC Pricing DB — English · 55,719 items · CWICR
City Adjustment
🏛 Toronto, Canada
Your city matches the base — coefficients ×1.00
PPP Coefficients
Labor Factor
×
click to adjust
Material Factor
×
click to adjust
Equipment Factor
×
click to adjust
Prices from a professional construction database (55,719 items), adjusted to your city using construction-specific Purchasing Power Parity (PPP). Coefficients can be manually adjusted.
Detection Confidence
50%

Cost Breakdown

iHow the total cost is distributed: labor, materials, equipment, overhead, and profit margins
C$198,425.98Direct Cost
Labor (32%)C$81,529.17
Materials (27%)C$68,002.77
Equipment (20%)C$48,894.04
Overhead (12%)C$29,763.91
Profit (9%)C$22,818.98
Cost / m²
LaborC$2,547.79
MaterialsC$2,125.09
EquipmentC$1,527.94
OverheadC$930.12
ProfitC$713.09
Grand TotalC$7,844.03
Materials / Labor
0.83
Direct Cost %
79.1%
25 work items across 7 categories, 85 resources

Cost Flow

7iVisual flow of the total budget through work categories, showing proportional cost distribution
Total CostC$251,008.87Excavation: C$200.96 (0.1%)Pool Structure: C$24,789.30 (9.9%)Technical Room: C$69,883.32 (27.8%)Surrounding Terrace: C$23,873.24 (9.5%)Safety & Accessories: C$61,846.24 (24.6%)Filtration & Equipment: C$54,641.23 (21.8%)Waterproofing & Finishing: C$15,774.56 (6.3%)Excavation0.1%Pool Structure9.9%Technical Room27.8%Surrounding Terrace9.5%Safety & Accessories24.6%Filtration & Equipment21.8%Waterproofing & Finishing6.3%
  • Complete BOQ: 33 work items for Swimming Pool Construction
  • 6 work item(s) not found in pricing DB for language 'en'.

Categories

7iCost distribution by work category — earthwork, structure, facade, MEP, finishes, etc.
CategoryCostCost / m²Share
ExcavationC$200.96C$6.280.1%
Pool StructureC$24,789.30C$774.679.9%
Technical RoomC$69,883.32C$2,183.8527.8%
Surrounding TerraceC$23,873.24C$746.049.5%
Safety & AccessoriesC$61,846.24C$1,932.6924.6%
Filtration & EquipmentC$54,641.23C$1,707.5421.8%
Waterproofing & FinishingC$15,774.56C$492.956.3%

Top Items

DescriptionTotal
Sealing of the main joint of the main circulation pump …C$69,514.09
Automatic battery cover manufacturing machine, MKGZ typ…C$61,090.49
Installation of air (dry) filters with a capacity of: u…C$50,067.16
Installation of reinforced concrete casing (jacket) in …C$19,647.54
Wall covering with small mosaic tiles using adhesive mo…C$15,622.39

What-If Scenarios

iExplore how changes in material, labor, or equipment costs affect the total project budget
Optimistic (-10%)
C$225,907.98
↓ C$25,100.89 savings
Labor -10% · Materials -10% · Equipment -10%
Base Estimate
C$251,008.87
Deterministic
Labor ×1.00 · Materials ×1.00 · Equipment ×1.00
Pessimistic (+15%)
C$288,660.20
↑ C$37,651.33 increase
Labor +15% · Materials +15% · Equipment +15%
Custom Scenario: Adjust cost components
Labor 0%
Materials 0%
Equipment 0%
Custom Scenario Total Cost
C$251,008.87

Project Schedule

≈2 monthsiProject timeline with critical path method (CPM), Gantt chart, and resource allocation
2
months
54
days
10
phases
2
Critical Path
20
Peak workers
3,164
Labor Hours
M1 M2 Crew/Float Site Preparation Site Preparation: 8d, Crew 2, Float 38d 8d 2 / 38d Earthworks Earthworks: 8d, Crew 2, Float 38d 8d 2 / 38d Structural Framework Structural Framework: 39d, Crew 12, Float 0d 39d 12 / - Waterproofing and Sea… Waterproofing and Sealants: 15d, Crew 2, Float 0d 15d 2 / - Roofing System Roofing System: 8d, Crew 2, Float 7d 8d 2 / 7d MEP Rough-in MEP Rough-in: 8d, Crew 2, Float 33d 8d 2 / 33d Flooring Installation Flooring Installation: 8d, Crew 2, Float 1d 8d 2 / 1d MEP Finish Work MEP Finish Work: 8d, Crew 2, Float 1d 8d 2 / 1d Landscaping and Site … Landscaping and Site Work: 8d, Crew 2, Float 1d 8d 2 / 1d Testing and Commissio… Testing and Commissioning: 45d, Crew 2, Float 1d 45d 2 / 1d Workers 251K 50% (24d)
Site PreparationEarthworksStructural FrameworkWaterproofing and SealantsRoofing SystemMEP Rough-inFlooring InstallationMEP Finish WorkLandscaping and Site WorkTesting and CommissioningCumulative Cost
Labor Hours by Phase
Structural Framework
2,447 hours
Testing and Commissi
479 hours
Waterproofing and Se
157 hours
Site Preparation
50 hours
MEP Finish Work
30 hours
Earthworks
22 hours
MEP Rough-in
16 hours
Roofing System
7 hours
Flooring Installatio
5 hours
Landscaping and Site
3 hours

Monthly Cash Flow

2 monthsiMonthly cost distribution and cumulative S-curve showing how project spending builds over time
63%
M1
100%
M2
MonthdaysMonthly Cost%Cumulative%
M11–30C$157,965.1162.9%C$157,965.1163%
M231–54C$93,043.7437.1%C$251,008.85100%

Daily Cash Flow

8 weeks
2%
D1
10%
D6
20%
D11
32%
D16
43%
D21
54%
D26
65%
D31
76%
D36
85%
D41
91%
D46
97%
D51
100%
D54
WeekdaysWeekly Cost%Cumulative%
W1D1–D7C$28,749.3311.5%C$28,749.3311%
W2D8–D14C$39,187.3815.6%C$67,936.7027%
W3D15–D21C$40,495.6616.1%C$108,432.3643%
W4D22–D28C$38,525.4715.3%C$146,957.8359%
W5D29–D35C$38,525.4715.3%C$185,483.3074%
W6D36–D42C$31,068.3812.4%C$216,551.6886%
W7D43–D49C$21,064.638.4%C$237,616.3195%
W8D50–D54C$13,392.545.3%C$251,008.85100%

Line Items

25 itemsiDetailed work items grouped by category with quantities, unit prices, and resource breakdown
Excavation 1 items C$200.96
#CodeDescriptionQtyUnitUnit PriceTotal
1SAPU_KAME_KAMELI_KARI
Loosening compacted insulation in floors by hand, layer thickness: 30 cm
40.0
40 m²(Excavation)
m2C$3.97C$200.96
C$158.86 +15% C$23.83 +10% C$18.27
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Average work load RI.ME7.20hrsC$22.06C$158.86
Pool Structure 5 items C$24,789.30
#CodeDescriptionQtyUnitUnit PriceTotal
2KALI_KAME_KAKANE_KAPU
Laying floor slabs with an area of: up to 5 m2 with the maximum weight of installation elements up to 5 tons
7.0
7 m³(Pool Structure)
pcsC$115.92C$1,026.45
C$811.42 +15% C$121.71 +10% C$93.31
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 110.71hrsC$25.65C$274.75
Welding electrodes for welding low-alloy and carbon steels ANO-6, E42, diameter 6 mm0.00tC$14,266.13C$19.96
Auxiliary metal structures predominantly made of thick-gauge steel or rolled sections, with or without holes0.01tC$15,474.28C$140.82
Hot-rolled wire in coils, diameter NE.TO-NE.SA mm0.00tC$6,237.30C$17.45
Edged softwood boards, natural moisture content, length RI-NE.SA m, width 100-250 mm, thickness 30-40 mm, grade IV0.05m3C$1,426.06C$73.88
RPP-300 roofing felt5.88m2C$4.98C$29.30
Crawler cranes, lifting capacity 25 t1.75Machine hoursC$112.63C$197.33
Personnel: 1 person-hour/machine-hour1.75Machine hoursC$19.37C$33.94
Flatbed trucks, load capacity up to 5 tons0.53Machine hoursC$29.92C$15.77
Personnel: 1 person-hour/machine-hour0.53Machine hoursC$14.41C$7.60
Welding machines for manual arc welding, welding current up to 350 A0.37Machine hoursC$1.66C$0.62
3KANE_RIRI_KAKANE_KARI
Installation of reinforcement bars in foundation slabs: straight outline with threaded coupling connections
2.5
2500 kg(Pool Structure)
tC$915.70C$2,895.92
C$2,289.26 +15% C$343.39 +10% C$263.27
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 153.58hrsC$22.79C$1,220.73
Electricity16.20kWhC$0.27C$4.39
Non-woven polypropylene geotextile, needle-punched, thermally bonded, surface density 300 g/m28.65m2C$2.05C$17.77
Ready-mixed masonry mortar, cement, M1000.03m3C$189.23C$4.73
Knitting wire5.00kgC$3.20C$15.98
Hot-rolled sheet metal, steel grades St3sp, St3ps, width 1200-3000 mm, thickness 1-8 mm0.28tC$1,969.02C$541.48
Plastic reinforcement protective layer fasteners, star shape, concrete protective layer thickness 40 mm0.70100 pcsC$6.29C$4.41
Tower cranes, lifting capacity MERI.SA t2.65Machine hoursC$51.08C$135.36
Personnel: 1 person-hour/machine-hour2.65Machine hoursC$18.58C$49.23
Electric bridge cranes, load capacity 16 t0.57Machine hoursC$31.35C$18.03
Personnel: 1 person-hour/machine-hour0.57Machine hoursC$14.90C$8.57
Flatbed trucks, load capacity up to 5 tons1.18Machine hoursC$23.36C$27.45
Personnel: 1 person-hour/machine-hour1.18Machine hoursC$12.96C$15.23
Stationary compressors, capacity 15 m3/min8.05Machine hoursC$13.17C$106.01
Personnel: 1 person-hour/machine-hour8.05Machine hoursC$14.90C$119.91
4RIDX_KAME_MELILI_KAME
Installation of reinforced concrete casing (jacket) in tunnels with steel formwork
55.0
55 m²(Pool Structure)
m3C$282.39C$19,647.54
C$15,531.65 +15% C$2,329.75 +10% C$1,786.14
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 1444.40hrsC$33.92C$15,072.86
Water8.11m3C$0.29C$2.39
Electricity1.06kWhC$0.05C$0.05
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm2.08kgC$0.99C$2.07
Construction nails0.01tC$598.04C$3.29
Mobile block metal tunnel formwork, supported by the structure, for formwork of domes (vaults and tunnel walls)0.09tC$931.43C$87.09
Forgings from square billets, weight ME.SA-PU.SA kg0.01tC$544.59C$3.00
Mine props made of coniferous wood (pine, fir), length KA.DX-PU m, diameter 7-24 cm0.21m3C$23.75C$5.10
Unedged coniferous boards, natural moisture content, length RI-NE.SA m, width 100-250, thickness 30-50 mm, grade III0.99m3C$123.88C$122.64
Auxiliary station trolleys207.90Machine hoursC$0.22C$46.51
Auxiliary mine winches with a pulling force of METO.LITO kN (ME.PU t)13.62Machine hoursC$2.53C$34.45
Hand and lever winches with a pulling force of MEPU.LIRI kN (ME.SA t)11.88Machine hoursC$0.09C$1.02
Deep vibrators56.10Machine hoursC$0.60C$33.79
Pneumatic concrete placers, tank volume up to ME.SA m314.30Machine hoursC$7.55C$108.03
Welding machines for manual arc welding, welding current up to 350 A5.98Machine hoursC$1.57C$9.36
5NEDX_KAME_KATODX_KARI
Repair of joints between reinforced concrete ceiling slabs with rustication
20.0
20 m(Pool Structure)
mC$10.58C$267.62
C$211.56 +15% C$31.73 +10% C$24.33
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 16.47hrsC$31.54C$204.02
Electricity0.94kWhC$0.06C$0.05
Hemp rope, twisted, impregnated, diameter 26 mm0.00tC$2,895.32C$5.79
G-3 construction gypsum0.00tC$49.73C$0.10
Ready-mixed masonry mortar, cement, M1000.03m3C$38.84C$1.09
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.03Machine hoursC$2.90C$0.08
Personnel: 1 person-hour/machine-hour0.03Machine hoursC$15.39C$0.43
6NEVO_KAPU_KAKAVO_KAME
Installation of drainage channels made of chrysotile cement pipes on the pavement
24.0
24 m(Pool Structure)
mC$31.35C$951.77
C$752.39 +15% C$112.86 +10% C$86.52
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker5.76hrsC$21.59C$124.39
Grade 3 worker0.98hrsC$23.58C$23.20
Grade 4 worker1.20hrsC$26.56C$31.87
Electricity2.40kWhC$233.93C$564.31
Flatbed trucks, load capacity up to 5 tons0.22Machine hoursC$25.79C$5.57
Personnel: 1 person-hour/machine-hour0.22Machine hoursC$14.09C$3.05
Waterproofing & Finishing 2 items C$15,774.56
#CodeDescriptionQtyUnitUnit PriceTotal
7SALI_KAME_KAMESA_KARI
Replacing ceramic carpet mosaic tiles in floors: more than 10 pcs.
80.0
80 m²(Waterproofing & Finishing)
pcsC$1.50C$152.17
C$120.30 +15% C$18.04 +10% C$13.83
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Average workload TO.KA4.92hrsC$23.66C$116.40
Water0.04m3C$1.80C$0.07
Ready-mixed masonry mortar, cement, M1000.01m3C$206.07C$1.65
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.04Machine hoursC$2.35C$0.09
Personnel: 1 person-hour/machine-hour0.04Machine hoursC$12.56C$0.50
Flatbed trucks, load capacity up to 5 tons0.04Machine hoursC$25.44C$1.02
Personnel: 1 person-hour/machine-hour0.04Machine hoursC$14.13C$0.57
8MESA_KAME_KARIDX_KAME
Wall covering with small mosaic tiles using adhesive mortar made from dry mixes with grouting
80.0
80 m²(Waterproofing & Finishing)
m2C$154.37C$15,622.39
C$12,349.72 +15% C$1,852.46 +10% C$1,420.22
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker17.54hrsC$22.60C$396.54
Grade 3 worker48.82hrsC$24.68C$1,205.02
Grade 4 worker52.12hrsC$27.80C$1,448.86
Water0.61m3C$32.55C$19.87
Electricity4.13kWhC$5.33C$22.04
Colored cotton rags0.53kgC$67.06C$35.40
Water-resistant dry mixes for grouting tile joints 1-6 mm wide (various colors)0.16tC$56,986.30C$9,117.85
Construction freight and passenger lifts, lifting capacity up to KA.VO t, lifting height up to 80 m1.12Machine hoursC$17.95C$20.10
Personnel: 1 person-hour/machine-hour1.12Machine hoursC$14.74C$16.52
Flatbed trucks, load capacity up to 5 tons1.60Machine hoursC$26.93C$43.09
Personnel: 1 person-hour/machine-hour1.60Machine hoursC$14.74C$23.59
Ceramic cutting machines0.04Machine hoursC$0.92C$0.04
Personnel: 1 person-hour/machine-hour0.04Machine hoursC$19.81C$0.79
Filtration & Equipment 7 items C$54,641.23
#CodeDescriptionQtyUnitUnit PriceTotal
9RIKA_KANE_KAKASA_KARI
Installation of air (dry) filters with a capacity of: up to 20 thousand m3/hour
1.0
1 pcs(Filtration & Equipment)
pcsC$39,578.78C$50,067.16
C$39,578.78 +15% C$5,936.82 +10% C$4,551.56
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 111.70hrsC$26.78C$313.32
Bolts with nuts and washers for construction0.96kgC$29,630.68C$28,447.72
Rubber gaskets (pressed technical plate)0.11kgC$32,928.88C$3,636.42
Ready-mixed masonry mortar, cement, M1000.01m3C$717,139.06C$7,176.29
Mobile cranes, lifting capacity 16 t0.03Machine hoursC$66.23C$1.98
Personnel: 1 person-hour/machine-hour0.03Machine hoursC$19.08C$0.57
Manual and lever winches with a pulling force of TOME.TODX kN (TO.RI t)3.34Machine hoursC$0.14C$0.48
Flatbed trucks, load capacity up to 5 tons0.05Machine hoursC$25.72C$1.29
Personnel: 1 person-hour/machine-hour0.05Machine hoursC$14.20C$0.71
10KAVO_KARI_RITOME_KASAm
Laying corrugated PVC pipes in the ground to protect a single cable with a diameter of: 110 mm
40.0
40 m(Filtration & Equipment)
mC$1.40C$70.85
C$56.01 +15% C$8.40 +10% C$6.44
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 12.58hrsC$21.37C$55.05
Flatbed trucks, load capacity up to 5 tons0.02Machine hoursC$25.84C$0.62
Personnel: 1 person-hour/machine-hour0.02Machine hoursC$14.17C$0.34
11KAVO_KASA_KATOLI_KAPUmExplosion-proof cable boxes, weight: up to 40 kg2.0
2 pcs(Filtration & Equipment)
pcsC$96.39C$243.86
C$192.77 +15% C$28.92 +10% C$22.17
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 16.62hrsC$25.74C$170.42
Electricity0.04kWhC$0.29C$0.01
Bolts with nuts and washers for construction0.60kgC$8.43C$5.05
Polypropylene expansion anchors0.02100 pcsC$2.15C$0.05
MA-0115 oil paint, mummy, iron minium0.12kgC$5.04C$0.60
Mobile cranes, lifting capacity 16 t0.12Machine hoursC$64.85C$7.78
Personnel: 1 person-hour/machine-hour0.12Machine hoursC$18.77C$2.25
Non-tipping wagons, capacity TO.TO m30.72Machine hoursC$0.82C$0.59
Flatbed trucks, load capacity up to 10 tons0.12Machine hoursC$36.16C$4.34
Personnel: 1 person-hour/machine-hour0.12Machine hoursC$13.97C$1.68
12NESA_KAME_KAKATO_KAPU
Removal of flanged valves: return pipes with a diameter of up to 50 mm
4.0
4 pcs(Filtration & Equipment)
pcsC$11.19C$56.63
C$44.77 +15% C$6.72 +10% C$5.15
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Average workload TO.KA1.87hrsC$23.77C$44.54
Single-mast hoists, load capacity up to 500 kg, lifting height 45 m0.01Machine hoursC$2.54C$0.04
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$12.62C$0.19
13RIPU_KARI_MEMERI_KAME
Installation of the drainage station connection unit to the rails
1.0
1 pcs(Filtration & Equipment)
unitC$423.62C$535.88
C$423.63 +15% C$63.54 +10% C$48.72
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 14.23hrsC$44.03C$186.23
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm0.10kgC$248.08C$24.92
Tinned copper cable lugs LIKA-MEKA-METO0.02100 pcsC$10,537.94C$210.71
Welding machines for manual arc welding, welding current up to 350 A0.23Machine hoursC$2.68C$0.61
Pneumatic jackhammers for use with stationary compressor stations0.23Machine hoursC$5.06C$1.16
14KAME_KASA_KAPUME_KASA
Device for automatic dosing of control actions: taking into account the division of the power system
1.0
1 set(Filtration & Equipment)
pcsC$2,137.98C$2,704.54
C$2,137.98 +15% C$320.70 +10% C$245.87
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Category I technician16.42person-hourC$11.49C$188.75
Category I engineer38.30person-hourC$17.40C$666.44
Device for automatic dosing of control actions: taking into account the division1.00pcsC$962.09C$962.09
Device for automatic dosing of control actions: taking into account the division1.00pcsC$320.70C$320.70
15KAVO_KARI_TOVORI_KATOmLinear LED lighting fixture, uncontrolled: from a car lift2.0
2 pcs(Filtration & Equipment)
pcsC$380.36C$962.31
C$760.72 +15% C$114.11 +10% C$87.48
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Grade 3 worker13.94hrsC$21.54C$300.32
Grade 4 worker10.04hrsC$24.26C$243.61
Single-component silicone-based sealant, neutral0.02lC$31.18C$0.62
Auto hydraulic lifts, lifting height 12 m3.72Machine hoursC$19.64C$73.07
Personnel: 1 person-hour/machine-hour3.72Machine hoursC$12.87C$47.87
Flatbed trucks, load capacity up to 5 tons2.64Machine hoursC$23.20C$61.25
Personnel: 1 person-hour/machine-hour2.64Machine hoursC$12.87C$33.98
Surrounding Terrace 4 items C$23,873.24
#CodeDescriptionQtyUnitUnit PriceTotal
16RIDX_KARI_KATOPU_METO
Installation of concrete base in excavations for a trough up to 40 m wide, base thickness: up to 200 mm
40.0
40 m²(Surrounding Terrace)
m2C$45.20C$2,286.90
C$1,807.82 +15% C$271.17 +10% C$207.90
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker0.81hrsC$22.17C$18.00
Grade 3 worker8.46hrsC$24.21C$204.80
Grade 5 worker0.26hrsC$31.33C$8.02
Grade 4 worker4.40hrsC$27.27C$120.08
Electricity1.08kWhC$6.77C$7.21
Polyethylene film, thickness KA.MESA mm16.00m2C$13.90C$222.27
Non-woven polyester geotextile, needle-punched, surface density 200 g/m211.20m2C$35.28C$395.12
Edged softwood timber (spruce, pine), natural moisture content, length RI-NE.SA m, width 100 mm and above, thickness 100 mm and above, grade III0.05m3C$16,185.06C$776.89
Mobile cranes, lifting capacity 16 t0.10Machine hoursC$68.78C$6.60
Personnel: 1 person-hour/machine-hour0.10Machine hoursC$19.43C$1.87
Concrete pumps, capacity 65 m3/h0.25Machine hoursC$145.31C$36.62
Personnel: 1 person-hour/machine-hour0.25Machine hoursC$20.74C$5.22
Surface vibrators3.76Machine hoursC$0.57C$2.15
Flatbed trucks, load capacity up to 10 tons0.03Machine hoursC$38.35C$1.22
Personnel: 1 person-hour/machine-hour0.03Machine hoursC$14.46C$0.46
Machines for bending and cutting reinforcement bars, power SA.SA kW0.07Machine hoursC$3.36C$0.24
Personnel: 1 person-hour/machine-hour0.07Machine hoursC$14.46C$1.04
17MEME_KAME_KAKATO_KAME
Construction of subbase layers compacted by self-propelled rollers: slag
40.0
40 m²(Surrounding Terrace)
m3C$292.00C$14,775.06
C$11,679.88 +15% C$1,751.98 +10% C$1,343.19
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 160.00hrsC$20.41C$1,224.50
Water6.00m3C$1,619.93C$9,715.74
Single-bucket universal front pneumatic wheel loaders, nominal capacity of the main bucket ME.SA m3, load capacity 3 t3.20Machine hoursC$53.93C$172.59
Personnel: 1 person-hour/machine-hour3.20Machine hoursC$14.63C$46.82
Self-propelled smooth vibratory rollers, weight 5 t8.00Machine hoursC$52.30C$418.41
Personnel: 1 person-hour/machine-hour8.00Machine hoursC$12.73C$101.82
18KAME_KARI_KAVONE_KANE
Paving the bottom and slopes of ditches with stone: single layer of moss with peat insulation, layer thickness KA.MESA m
40.0
40 m²(Surrounding Terrace)
m2C$118.94C$6,018.14
C$4,757.43 +15% C$713.61 +10% C$547.10
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 136.00hrsC$26.88C$967.80
Cobblestones6.08m3C$152.19C$925.33
Peat17.00m3C$57.00C$969.02
Forest moss10.52m3C$180.16C$1,895.28
19NEVO_KAPU_KAKAVO_KAME
Installation of drainage channels made of chrysotile cement pipes on the pavement
20.0
20 m(Surrounding Terrace)
mC$31.35C$793.14
C$626.99 +15% C$94.05 +10% C$72.10
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
2nd grade worker4.80hrsC$21.59C$103.66
Grade 3 worker0.82hrsC$23.58C$19.33
Grade 4 worker1.00hrsC$26.56C$26.56
Electricity2.00kWhC$234.54C$470.26
Flatbed trucks, load capacity up to 5 tons0.18Machine hoursC$25.78C$4.64
Personnel: 1 person-hour/machine-hour0.18Machine hoursC$14.09C$2.54
Technical Room 3 items C$69,883.32
#CodeDescriptionQtyUnitUnit PriceTotal
20METO_METO_KAKAME_KAVOm
Sealing of the main joint of the main circulation pump unit. Technical inspection of the removable part housing, impelle
1.0
1 set(Technical Room)
pcsC$54,951.85C$69,514.09
C$54,951.85 +15% C$8,242.78 +10% C$6,319.46
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Grade 3 worker111.48hrsC$19.78C$2,204.94
Grade 4 worker222.94hrsC$22.28C$4,966.47
Grade 5 worker111.48hrsC$25.60C$2,853.37
Circular action cranes, load capacity 320-160 t, span 43 m33.15Machine hoursC$1,291.75C$42,821.61
Personnel: 4 man-hours/machine-hours33.15Machine hoursC$63.51C$2,105.46
21KAVO_KARI_TOPULI_KAPUmElectrical connection with a single wire1.0
1 set(Technical Room)
pcsC$124.45C$157.42
C$124.44 +15% C$18.67 +10% C$14.31
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 12.66hrsC$24.22C$64.42
Self-propelled telescopic lifts, working height 26 m, load capacity 250 kg0.55Machine hoursC$92.38C$50.81
Personnel: 1 person-hour/machine-hour0.55Machine hoursC$16.76C$9.21
22MENE_KALI_KAKATO_KASA
Connection to existing internal heating and water supply pipe networks with a diameter of: 40 mm
1.0
1 pcs(Technical Room)
pcsC$167.44C$211.81
C$167.44 +15% C$25.12 +10% C$19.26
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 14.46hrsC$28.72C$128.09
Acetylene gas, technical grade0.01m3C$150.07C$1.53
Technical gaseous oxygen0.04m3C$40.06C$1.58
Welding electrodes for welding low-alloy and carbon steels UONI 13/45, E42A, diameter 4-5 mm0.15kgC$37.11C$5.59
Galvanized welded steel pipes for water and gas supply with threaded connection, standard, nominal diameter 40 mm, wall thickness TO.SA mm0.40mC$73.66C$29.49
Flatbed trucks, load capacity up to 5 tons0.01Machine hoursC$26.21C$0.27
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$14.79C$0.15
Gas welding and cutting equipment0.49Machine hoursC$0.22C$0.11
Welding machines for manual arc welding, welding current up to 350 A0.43Machine hoursC$1.46C$0.63
Safety & Accessories 3 items C$61,846.24
#CodeDescriptionQtyUnitUnit PriceTotal
23KADX_KAVO_KAKARI_KAMEInstallation of safety barriers: flat24.0
24 m(Safety & Accessories)
mC$6.22C$188.90
C$149.33 +15% C$22.40 +10% C$17.17
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Average workload TO.KA1.62hrsC$22.65C$36.58
Low-carbon galvanized steel wire for various purposes, diameter RI.SA mm0.00tC$45,152.37C$108.34
Manual and lever winches with a pulling force of up to DX.VOME kN (1 t)0.27Machine hoursC$0.08C$0.02
Flatbed trucks, load capacity up to 5 tons0.01Machine hoursC$26.61C$0.39
Personnel: 1 person-hour/machine-hour0.01Machine hoursC$13.53C$0.20
Mobile power stations, power 2 kW0.22Machine hoursC$3.51C$0.78
Personnel: 1 person-hour/machine-hour0.22Machine hoursC$13.53C$3.02
24TOTO_KATO_KAKAME_KATOmPress for stretching steel rings onto spools1.0
1 pcs(Safety & Accessories)
pcsC$448.10C$566.85
C$448.10 +15% C$67.22 +10% C$51.53
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 118.50hrsC$24.17C$447.17
Electricity0.80kWhC$0.29C$0.24
Electric winches with a pulling force of up to MERI.RINE kN (ME.RISA t)1.29Machine hoursC$0.53C$0.69
25RITO_KARI_KAVONE_MELImAutomatic battery cover manufacturing machine, MKGZ type32.0
32 m²(Safety & Accessories)
pcsC$1,509.15C$61,090.49
C$48,292.88 +15% C$7,243.93 +10% C$5,553.68
Labor Materials Equipment
TypeResourceQtyUnitUnit PriceCost
Worker Category 11,654.40hrsC$25.13C$41,574.75
Compressed air2.24100 m3C$5.09C$11.40
Electricity336.00kWhC$0.29C$97.00
Forgings from square billets, weight ME.SA-PU.SA kg0.32tC$3,256.16C$1,041.97
Mobile cranes, lifting capacity 16 t45.44Machine hoursC$64.04C$2,909.98
Personnel: 1 person-hour/machine-hour45.44Machine hoursC$18.54C$842.27
Electric winches with pulling force up to TOME.TODX kN (TO.RI t)51.84Machine hoursC$0.79C$40.95
General-purpose electric hoists, load capacity TO.RI t32.96Machine hoursC$0.53C$17.52
Flatbed trucks, load capacity up to 5 tons45.44Machine hoursC$24.87C$1,130.16
Personnel: 1 person-hour/machine-hour45.44Machine hoursC$13.80C$626.87
Cost Summary
Direct Cost79%C$198,425.98
Overhead+15%C$29,763.91
Profit+10%C$22,818.98
Grand TotalC$251,008.87

Resource Summary

85 resourcesiAggregated materials, labor, and equipment needed for the entire project
Materials to Order (40)
ResourceUnitQtyUnit PriceCost
Bolts with nuts and washers for constructionkg1.56C$18,238.96C$28,452.77
Waterm314.76C$659.74C$9,738.07
Water-resistant dry mixes for grouting tile joints 1-6 mm wide (variout0.16C$56,986.56C$9,117.85
Ready-mixed masonry mortar, cement, M100m30.07C$101,179.72C$7,183.76
Rubber gaskets (pressed technical plate)kg0.11C$33,058.36C$3,636.42
Forest mossm310.52C$180.16C$1,895.28
ElectricitykWh364.64C$3.20C$1,165.56
Forgings from square billets, weight ME.SA-PU.SA kgt0.33C$3,210.35C$1,044.97
Peatm317.00C$57.00C$969.02
Device for automatic dosing of control actions: taking into account thpcs1.00C$962.09C$962.09
Cobblestonesm36.08C$152.19C$925.33
Edged softwood timber (spruce, pine), natural moisture content, lengthm30.05C$16,185.21C$776.89
Hot-rolled sheet metal, steel grades St3sp, St3ps, width 1200-3000 mm,t0.28C$1,969.02C$541.48
Non-woven polyester geotextile, needle-punched, surface density 200 g/m211.20C$35.28C$395.12
Polyethylene film, thickness KA.MESA mmm216.00C$13.89C$222.27
Tinned copper cable lugs LIKA-MEKA-METO100 pcs0.02C$10,535.50C$210.71
Auxiliary metal structures predominantly made of thick-gauge steel or t0.01C$15,474.73C$140.82
Unedged coniferous boards, natural moisture content, length RI-NE.SA mm30.99C$123.88C$122.64
Low-carbon galvanized steel wire for various purposes, diameter RI.SA t0.00C$45,141.67C$108.34
Mobile block metal tunnel formwork, supported by the structure, for fot0.09C$931.44C$87.09
Edged softwood boards, natural moisture content, length RI-NE.SA m, wim30.05C$1,426.25C$73.88
Colored cotton ragskg0.53C$67.05C$35.40
Welding electrodes for welding low-alloy and carbon steels UONI 13/45,kg2.33C$13.99C$32.58
Galvanized welded steel pipes for water and gas supply with threaded cm0.40C$73.72C$29.49
RPP-300 roofing feltm25.88C$4.98C$29.30
Welding electrodes for welding low-alloy and carbon steels ANO-6, E42,t0.00C$14,257.14C$19.96
Non-woven polypropylene geotextile, needle-punched, thermally bonded, m28.65C$2.05C$17.77
Hot-rolled wire in coils, diameter NE.TO-NE.SA mmt0.00C$6,232.14C$17.45
Knitting wirekg5.00C$3.20C$15.98
Compressed air100 m32.24C$5.09C$11.40
Grand TotalC$68,002.76
Labor Requirements (11)
ResourceUnitQtyUnit PriceCost
Worker Category 1hrs2,316.30C$26.73C$61,904.11
Grade 4 workerhrs291.70C$23.44C$6,837.45
Grade 3 workerhrs184.51C$21.45C$3,957.61
Grade 5 workerhrs111.74C$25.61C$2,861.39
Personnel: 4 man-hours/machine-hoursMachine hours33.15C$63.51C$2,105.46
Personnel: 1 person-hour/machine-hourMachine hours128.04C$15.69C$2,009.01
Category I engineerperson-hour38.30C$17.40C$666.44
2nd grade workerhrs28.92C$22.22C$642.59
Average workload TO.KAhrs8.41C$23.49C$197.52
Category I technicianperson-hour16.42C$11.50C$188.75
Average work load RI.MEhrs7.20C$22.06C$158.86
Grand TotalC$81,529.19
Equipment Requirements (34)
ResourceUnitQtyUnit PriceCost
Circular action cranes, load capacity 320-160 t, span 43 mMachine hours33.15C$1,291.75C$42,821.61
Mobile cranes, lifting capacity 16 tMachine hours45.69C$64.05C$2,926.34
Flatbed trucks, load capacity up to 5 tonsMachine hours51.92C$24.88C$1,291.52
Self-propelled smooth vibratory rollers, weight 5 tMachine hours8.00C$52.30C$418.41
Device for automatic dosing of control actions: taking into account thpcs1.00C$320.70C$320.70
Crawler cranes, lifting capacity 25 tMachine hours1.75C$112.62C$197.33
Single-bucket universal front pneumatic wheel loaders, nominal capacitMachine hours3.20C$53.93C$172.59
Tower cranes, lifting capacity MERI.SA tMachine hours2.65C$51.08C$135.36
Pneumatic concrete placers, tank volume up to ME.SA m3Machine hours14.30C$7.55C$108.03
Stationary compressors, capacity 15 m3/minMachine hours8.05C$13.17C$106.01
Auto hydraulic lifts, lifting height 12 mMachine hours3.72C$19.64C$73.07
Self-propelled telescopic lifts, working height 26 m, load capacity 25Machine hours0.55C$92.38C$50.81
Auxiliary station trolleysMachine hours207.90C$0.22C$46.51
Electric winches with pulling force up to TOME.TODX kN (TO.RI t)Machine hours51.84C$0.79C$40.95
Concrete pumps, capacity 65 m3/hMachine hours0.25C$145.32C$36.62
Auxiliary mine winches with a pulling force of METO.LITO kN (ME.PU t)Machine hours13.62C$2.53C$34.45
Deep vibratorsMachine hours56.10C$0.60C$33.79
Construction freight and passenger lifts, lifting capacity up to KA.VOMachine hours1.12C$17.95C$20.10
Electric bridge cranes, load capacity 16 tMachine hours0.57C$31.36C$18.03
General-purpose electric hoists, load capacity TO.RI tMachine hours32.96C$0.53C$17.52
Grand TotalC$48,894.02

Material Alternatives

iAlternative materials with approximate price difference. Percentages show material cost change relative to the current specification.
Wall covering with small mosaic tiles using adhesive moC$9,195.17
Clay/concrete tiles+40%Green roof system+120%EPDM membrane-20%
Paving the bottom and slopes of ditches with stone: sinC$3,789.63
XPS foam board+30%Cellulose fiber-15%Spray foam+50%
Installation of concrete base in excavations for a trouC$1,401.49
High-strength concrete+20%Lightweight concrete+15%Recycled aggregate-10%
Installation of reinforcement bars in foundation slabs:C$588.76
Galvanized rebar+35%Fiber reinforcement-15%Stainless steel rebar+110%
Installation of drainage channels made of chrysotile ceC$564.31
Copper pipe+120%PEX pipe-15%Stainless steel+200%
Installation of drainage channels made of chrysotile ceC$470.26
Copper pipe+120%PEX pipe-15%Stainless steel+200%

Risk Analysis

Monte Carlo · 10KiMonte Carlo simulation (10,000 iterations) showing completion probability at different confidence levels
64days
P50
50% probability the project finishes within this timeframe. Median scenario based on Monte Carlo simulation.
70days
P80
80% probability — recommended planning basis. Accounts for common delays and uncertainties.
75days
P95
95% probability — conservative estimate. Covers nearly all risk scenarios including severe delays.
+16days
Buffer
Recommended time buffer to add to the deterministic schedule. Covers typical construction uncertainties.
Base Cost (P50)
C$251,008.87
Budget (P80)
C$277,950.49
Maximum (P95)
C$303,769.54
Contingency
+10.7%
Recommended cost reserve based on schedule risk analysis — C$26,941.62
Recommended Budget: C$277,950.49
Deterministic 54 days
P50 64 days
P80 70 days
P95 75 days
P50 P80 P95
Based on Monte Carlo simulation with 10,000 iterations using PERT distribution for each phase duration.
Peak: 20
3,165 man-hours
2 crit. phases

Cost Risk Analysis

Monte Carlo · 10,000 iterations

Monte Carlo simulation of construction cost uncertainty

Cost Percentiles

C$311,202.98
P10
C$316,074.14
P25
C$321,688.39
P50
C$328,738.29
P80
C$332,535.53
P90

Cumulative Probability (S-Curve)

+2.2%
Recommended Contingency (P80 − P50)
Reserve to cover likely cost overruns with 80% confidence — C$7,049.91

Top Risk Drivers

CategoryWork ItemRisk Share
Technical RoomSealing of the main joint of the main circulation
41.1%
Safety & AccessoriesAutomatic battery cover manufacturing machine, MKG
32.0%
Filtration & EquipmentInstallation of air (dry) filters with a capacity
20.5%
Pool StructureInstallation of reinforced concrete casing (jacket
2.8%
Surrounding TerraceConstruction of subbase layers compacted by self-p
1.8%
Waterproofing & FinishingWall covering with small mosaic tiles using adhesi
1.3%
Surrounding TerracePaving the bottom and slopes of ditches with stone
0.3%
Pool StructureInstallation of reinforcement bars in foundation s
0.1%

Sensitivity Analysis

±10%iImpact of ±10% change in each cost component on the total project cost

This tornado chart shows how a ±10% change in each cost category affects the total estimate. The wider the bar, the greater the cost impact — helping identify which cost drivers carry the most risk and where tighter cost control may be needed.

Decrease ← → IncreaseImpact
Labor32% of total
±C$8,152.92±3.2%
Materials27% of total
±C$6,800.28±2.7%
Equipment19% of total
±C$4,889.40±1.9%
Overhead12% of total
±C$2,976.39±1.2%
Profit9% of total
±C$2,281.90±0.9%

Cost Summary

iFinal cost breakdown with direct costs, overhead, profit, and grand total
LaborC$81,529.1732%
MaterialsC$68,002.7727%
EquipmentC$48,894.0420%
Direct CostC$198,425.98
OverheadC$29,763.9112%
ProfitC$22,818.989%
Grand TotalC$251,008.87100%
EUR equivalent€156.586,94
USD equivalent$180,466.45
GBP equivalent£136,626.81

Estimate Classification

AACE 18R-97

AACE International Recommended Practice 18R-97

2
ClassClass 2
Typical PurposeCost Control
Expected Accuracy Range: -15% / +20%
Project Definition Level: 30–75%

Cost Benchmark

Office · North America

Comparison of estimated cost/m² against market reference ranges

Low
1,800
▲ Typical
2,500
High
3,800
▼ Your Estimate
4,995 EUR/m²
Significantly above range · 2.00x ratio to typical

Methodology & Assumptions

iCalculation methodology, data sources, and key assumptions underlying this estimate
Data SourceDDC Pricing DB — English
Confidence Level50%
Overhead Rate15%
Profit Rate10%
Items Matched25
Assumptions
  • Costs adjusted by location-specific labor, material, and equipment factors
  • Exchange rates are offline reference rates and may differ from market rates
  • All amounts exclude VAT / sales tax
  • This estimate is for preliminary budgeting only — not a binding quotation
Included in Estimate
  • All labor, materials, and equipment per defined scope
  • Overhead and profit margins as specified
  • Location-adjusted pricing factors applied
Excluded from Estimate
  • VAT / sales tax
  • Permits, licenses, and legal fees
  • Temporary works and site facilities
  • Design and engineering fees
Prices current as of 2026-03-16 · No cost escalation or inflation adjustment applied

Frequently Asked Questions

How much does Swimming Pool Construction cost?
The cost depends on your location, materials chosen, and project scope. Use our calculator with your specific city to get an instant estimate based on 33 verified work items from our database of 55,719 construction prices.
What work items are included in this estimate?
This BOQ includes 33 work items covering Excavation, Pool Structure, Waterproofing & Finishing, Filtration & Equipment, Surrounding Terrace, Technical Room. Each item is matched to unit rates from our verified pricing database spanning 9 languages and 36 locations worldwide.
How long does Swimming Pool Construction take?
Duration depends on project size and complexity. A typical 32 m² pool + 40 m² surround project takes approximately 5 weeks. Our calculator generates a detailed Gantt chart with phase-by-phase scheduling.
How accurate is this estimate?
Our estimates use verified construction pricing data with location-specific adjustments (PPP factors). The Monte Carlo simulation provides P10-P90 confidence intervals. For formal budgeting, we recommend a Class 3 AACE estimate with local contractor quotes.
What does a swimming pool construction include?
Professional construction estimate for an 8×4 m in-ground swimming pool. Covers excavation, reinforced concrete shell, waterproofing, tile or liner finish, filtration and pump system, pool lighting, coping stones, surrounding deck area, safety fencing, and connection to water and electrical supply.

Get a Personalized Estimate for Your Project

Enter your area, city, and specific requirements to get a detailed cost estimate with local pricing, project timeline, and cost breakdown.

Calculate Cost for My Project →